Skip to content

Belgian Land Properties: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Belgian Land Properties

BE 0645.989.514
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€216,326
2024 · -€490,522+€274,196
Equity
-€2.1m
2024 · -€1.9m-€216,326
Cash
€134,492
2024 · €8,173+€126,318
Balance sheet total
€15.4m
2024 · €15.2m+€132,320

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€216,326

      down €216,326 (-7.7%), from -€2.8m to -€3.0m

    • Debts after one year +€210,000

      up €210,000 (+2.1%), from €10.1m to €10.3m

    Income statement
    • Financial charges -€192,917

      down €192,917 (-34.5%), from €559,697 to €366,780

    • Turnover -€87,500

      no longer reported in 2025 (was €87,500)

    • Gross operating margin +€81,812

      up €81,812 (+73.2%), from €111,745 to €193,557

    • Purchases and services -€2,093

      no longer reported in 2025 (was €2,093)

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€490,522
    Gross operating margin +€81,812
    Other operating charges -€534
    Financial charges +€192,917
    Result 2025 -€216,326
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€35,068
    Investment €0
    Financing +€91,250
    Cash 2024 €8,173
    Net result for the year -€216,326
    Stocks and contracts -€12,449
    Receivables within one year +€6,448
    Trade debts +€42,194
    Other debts +€87,000
    Accrued charges and deferred income +€128,202
    Debts after one year +€210,000
    Short-term financial debts -€118,750
    Cash 2025 €134,492
    brings cash intakes cash out
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €15,245,031 €15,377,351 +€132,320 +0.9%
    Fixed assets 21/28 €648,168 €648,168 = 0.0%
    Financial fixed assets 28 €648,168 €648,168 = 0.0%
    Current assets 29/58 €14,596,864 €14,729,183 +€132,320 +0.9%
    Stocks and contracts in progress 3 €14,469,613 €14,482,062 +€12,449 +0.1%
    Stocks 30/36 €14,469,613 €14,482,062 +€12,449 +0.1%
    Amounts receivable within one year 40/41 €119,077 €112,630 -€6,448 -5.4%
    Trade receivables 40 €119,077 €112,630 -€6,448 -5.4%
    Cash at bank and in hand 54/58 €8,173 €134,492 +€126,318 +1,546%
    Total equity and liabilities 10/49 €15,245,031 €15,377,351 +€132,320 +0.9%
    Equity 10/15 -€1,910,312 -€2,126,638 -€216,326 -11.3%
    Contributions 10/11 €895,000 €895,000 = 0.0%
    Profit (loss) carried forward 14 -€2,805,312 -€3,021,638 -€216,326 -7.7%
    Amounts payable 17/49 €17,155,343 €17,503,989 +€348,646 +2.0%
    Amounts payable after more than one year 17 €10,059,472 €10,269,472 +€210,000 +2.1%
    Financial debts 170/4 €10,059,472 €10,269,472 +€210,000 +2.1%
    Amounts payable within one year 42/48 €5,370,172 €5,380,616 +€10,444 +0.2%
    Financial debts 43 €5,237,500 €5,118,750 -€118,750 -2.3%
    Credit institutions 430/8 €5,237,500 €5,118,750 -€118,750 -2.3%
    Trade debts 44 €2,672 €44,866 +€42,194 +1,579%
    Suppliers 440/4 €2,672 €44,866 +€42,194 +1,579%
    Other amounts payable 47/48 €130,000 €217,000 +€87,000 +66.9%
    Accrued charges and deferred income 492/3 €1,725,699 €1,853,901 +€128,202 +7.4%
    Turnover 70 €87,500 - -€87,500
    Non-recurring operating income 76A - €85,783 +€85,783
    Goods, raw materials, services and sundry goods 60/61 €2,093 - -€2,093
    Other operating charges 640/8 €42,570 €43,103 +€534 +1.3%
    Gross operating margin 9900 €111,745 €193,557 +€81,812 +73.2%
    Operating profit (loss) 9901 €69,175 €150,453 +€81,278 +117%
    Financial charges 65/66B €559,697 €366,780 -€192,917 -34.5%
    Recurring financial charges 65 €559,697 €366,780 -€192,917 -34.5%
    Profit (loss) for the period before taxes 9903 -€490,522 -€216,326 +€274,196 +55.9%
    Profit (loss) for the period 9904 -€490,522 -€216,326 +€274,196 +55.9%
    Profit (loss) for the period to be appropriated 9905 -€490,522 -€216,326 +€274,196 +55.9%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.