Skip to content

Belgian Ceramic Society: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Belgian Ceramic Society

BE 0408.944.575
NACE 46.190, Agents in non-specialised wholesale trade
fiscal year 2011 against 2012filed annual accounts (NBB)
Net result for the year
€2,306
2011 · €771+€1,535
Equity
€21,812
2011 · €19,507+€2,306
Cash
€52,833
2011 · €47,535+€5,298
Balance sheet total
€55,847
2011 · €47,745+€8,102

Largest movements

2011 to 2012
Assets
  • Cash +€5,298

    up €5,298 (+11.1%), from €47,535 to €52,833

    mainly Debts (+€5,796) and Net result for the year (+€2,306)

  • Receivables within one year +€2,804

    up €2,804 (+1335.3%), from €210 to €3,014

Equity and liabilities
  • Debts +€5,796

    up €5,796 (+20.5%), from €28,239 to €34,035

  • Profit (loss) carried forward +€2,306

    up €2,306 (+11.8%), from €19,507 to €21,812

Income statement
  • Gross operating margin +€1,208

    up €1,208 (+150.7%), from €802 to €2,010

From the 2011 result to the 2012 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2011 €771
Gross operating margin +€1,208
Other operating items -€6
Financial income +€15
Financial charges -€4
Deferred taxes and other +€321
Result 2012 €2,306

Cash bridge derived

cash 2011 to 2012

Derived from the 2011 and 2012 balance sheets and the 2012 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,298
Investment €0
Financing €0
Cash 2011 €47,535
Net result for the year +€2,306
Receivables within one year -€2,804
Debts +€5,796
Cash 2012 €52,833
Every line side by side 16 lines
Line Code 2011 2012 Change %
Total assets 20/58 €47,745 €55,847 +€8,102 +17.0%
Current assets 29/58 €47,745 €55,847 +€8,102 +17.0%
Amounts receivable within one year 40/41 €210 €3,014 +€2,804 +1335.3%
Cash at bank and in hand 54/58 €47,535 €52,833 +€5,298 +11.1%
Total equity and liabilities 10/49 €47,745 €55,847 +€8,102 +17.0%
Equity 10/15 €19,507 €21,812 +€2,306 +11.8%
Profit (loss) carried forward 14 €19,507 €21,812 +€2,306 +11.8%
Amounts payable 17/49 €28,239 €34,035 +€5,796 +20.5%
Amounts payable within one year 42/48 €28,089 €33,951 +€5,862 +20.9%
Trade debts 44 €5,142 €3,630 -€1,512 -29.4%
Gross operating margin 9900 €802 €2,010 +€1,208 +150.7%
Operating profit (loss) 9901 €793 €1,996 +€1,203 +151.6%
Recurring financial income 75 €56 €71 +€15 +27.8%
Recurring financial charges 65 €62 €66 +€4 +6.2%
Profit (loss) for the period before taxes 9903 €787 €2,001 +€1,214 +154.2%
Profit (loss) for the period 9904 €771 €2,306 +€1,535 +199.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2011 and 31 December 2012. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.