Skip to content

Belgian Building Materials: what changed

What changed

Belgian Building Materials

BE 0692.954.637
NACE 46.831, Wholesale of construction materials, general range
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€371,776
2024 · €328,416+€43,360
Equity
€3.5m
2024 · €3.4m+€191,776
Cash
€1.4m
2024 · €631,797+€750,242
Balance sheet total
€4.5m
2024 · €4.6m-€87,061

Largest movements

2024 to 2025
Assets
  • Cash +€750,242

    up €750,242 (+119%), from €631,797 to €1.4m

    mainly Receivables within one year (+€523,591) and Net result for the year (+€371,776)

  • Receivables within one year -€523,591

    down €523,591 (-25.9%), from €2.0m to €1.5m

    of which Trade receivables: -€483,189

  • Stocks and contracts -€179,202

    down €179,202 (-14.7%), from €1.2m to €1.0m

  • Tangible fixed assets -€172,456

    down €172,456 (-26.1%), from €661,414 to €488,958

    of which Furniture and vehicles: -€86,912

Equity and liabilities
  • Trade debts -€363,490

    down €363,490 (-47.3%), from €767,882 to €404,392

  • Profit (loss) carried forward +€191,776

    up €191,776 (+5.8%), from €3.3m to €3.5m

  • Other debts +€180,375

    up €180,375 (+63,387%), from €285 to €180,659

  • Debts after one year -€125,952

    down €125,952 (-46.1%), from €272,950 to €146,998

Income statement
  • Financial income -€46,201

    down €46,201 (-12.7%), from €362,665 to €316,464

  • Staff costs -€45,938

    down €45,938 (-16.6%), from €276,285 to €230,347

  • Depreciation +€38,554

    up €38,554 (+31.2%), from €123,534 to €162,088

  • Gross operating margin +€36,022

    up €36,022 (+6.3%), from €575,044 to €611,065

  • Financial charges -€31,976

    down €31,976 (-69.3%), from €46,143 to €14,167

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €328,416
Gross operating margin +€36,022
Staff costs +€45,938
Depreciation -€38,554
Write-downs +€24,929
Other operating charges -€11,971
Other operating items -€1,927
Financial income -€46,201
Financial charges +€31,976
Taxes +€3,148
Result 2025 €371,776
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.1m
Investment +€10,220
Financing -€325,352
Cash 2024 €631,797
Net result for the year +€371,776
Depreciation +€162,088
Stocks and contracts +€179,202
Receivables within one year +€523,591
Deferred charges and accrued income -€37,799
Trade debts -€363,490
Tax, wage and social debts +€5,848
Other debts +€180,375
Accrued charges and deferred income +€43,782
Investment in fixed assets (net) +€10,220
Debts after one year -€125,952
Current portion of long-term debt -€19,400
Contributions, distributions and other -€180,000
Cash 2025 €1.4m
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,572,004 €4,484,943 -€87,061 -1.9%
Fixed assets 21/28 €677,791 €505,483 -€172,308 -25.4%
Tangible fixed assets 22/27 €661,414 €488,958 -€172,456 -26.1%
Plant, machinery and equipment 23 €184,788 €146,671 -€38,117 -20.6%
Furniture and vehicles 24 €329,665 €242,753 -€86,912 -26.4%
Leasing and similar rights 25 €127,308 €79,844 -€47,464 -37.3%
Other tangible fixed assets 26 €19,653 €19,690 +€37 +0.2%
Financial fixed assets 28 €16,377 €16,525 +€148 +0.9%
Current assets 29/58 €3,894,213 €3,979,460 +€85,247 +2.2%
Stocks and contracts in progress 3 €1,219,170 €1,039,967 -€179,202 -14.7%
Stocks 30/36 €1,219,170 €1,039,967 -€179,202 -14.7%
Amounts receivable within one year 40/41 €2,023,641 €1,500,049 -€523,591 -25.9%
Trade receivables 40 €1,960,940 €1,477,751 -€483,189 -24.6%
Other amounts receivable 41 €62,700 €22,298 -€40,402 -64.4%
Cash at bank and in hand 54/58 €631,797 €1,382,039 +€750,242 +119%
Deferred charges and accrued income 490/1 €19,605 €57,404 +€37,799 +193%
Total equity and liabilities 10/49 €4,572,004 €4,484,943 -€87,061 -1.9%
Equity 10/15 €3,357,846 €3,549,623 +€191,776 +5.7%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Reserves 13 €6,150 €6,150 = 0.0%
Non-distributable reserves 130/1 €6,150 €6,150 = 0.0%
Legal reserve 130 €6,150 €6,150 = 0.0%
Profit (loss) carried forward 14 €3,290,196 €3,481,973 +€191,776 +5.8%
Amounts payable 17/49 €1,214,158 €935,320 -€278,837 -23.0%
Amounts payable after more than one year 17 €272,950 €146,998 -€125,952 -46.1%
Financial debts 170/4 €272,950 €146,998 -€125,952 -46.1%
Amounts payable within one year 42/48 €940,355 €743,687 -€196,668 -20.9%
Current portion of amounts payable after more than one year 42 €145,351 €125,951 -€19,400 -13.3%
Trade debts 44 €767,882 €404,392 -€363,490 -47.3%
Suppliers 440/4 €767,882 €404,392 -€363,490 -47.3%
Taxes, remuneration and social security 45 €26,837 €32,685 +€5,848 +21.8%
Taxes 450/3 €3,368 €4,413 +€1,045 +31.0%
Remuneration and social security 454/9 €23,469 €28,272 +€4,804 +20.5%
Other amounts payable 47/48 €285 €180,659 +€180,375 +63,387%
Accrued charges and deferred income 492/3 €853 €44,636 +€43,782 +5,132%
Remuneration, social security and pensions 62 €276,285 €230,347 -€45,938 -16.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €123,534 €162,088 +€38,554 +31.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €12,373 -€12,556 -€24,929
Other operating charges 640/8 €35,089 €47,060 +€11,971 +34.1%
Non-recurring operating charges 66A - €1,927 +€1,927
Gross operating margin 9900 €575,044 €611,065 +€36,022 +6.3%
Operating profit (loss) 9901 €127,763 €182,200 +€54,437 +42.6%
Financial income 75/76B €362,665 €316,464 -€46,201 -12.7%
Recurring financial income 75 €362,665 €316,464 -€46,201 -12.7%
Financial charges 65/66B €46,143 €14,167 -€31,976 -69.3%
Recurring financial charges 65 €46,143 €14,167 -€31,976 -69.3%
Profit (loss) for the period before taxes 9903 €444,285 €484,497 +€40,212 +9.1%
Income taxes 67/77 €115,868 €112,721 -€3,148 -2.7%
Profit (loss) for the period 9904 €328,416 €371,776 +€43,360 +13.2%
Profit (loss) for the period to be appropriated 9905 €328,416 €371,776 +€43,360 +13.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.