Skip to content

BELGIAN ACCOUNTING SERVICES: what changed

What changed

BELGIAN ACCOUNTING SERVICES

BE 0880.568.077
NACE 69.201, Certified accountants and tax accountants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€96,233
2024 · €133,258-€37,025
Equity
€553,813
2024 · €517,080+€36,733
Cash
€399,251
2024 · €523,546-€124,295
Balance sheet total
€1.1m
2024 · €915,044+€195,114

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€226,094

    up €226,094 (+65.2%), from €347,012 to €573,106

    of which Land and buildings: +€227,599

  • Cash -€124,295

    down €124,295 (-23.7%), from €523,546 to €399,251

    mainly Investment in fixed assets (net) (-€312,265) and Current investments (-€100,289)

  • Current investments +€100,289

    new in 2025: €100,289

Equity and liabilities
  • Debts after one year +€144,667

    up €144,667 (+65.6%), from €220,526 to €365,193

  • Reserves +€35,500

    up €35,500 (+7.2%), from €492,860 to €528,360

  • Current portion of long-term debt +€17,806

    up €17,806 (+47.4%), from €37,528 to €55,334

  • Tax, wage and social debts -€14,699

    down €14,699 (-22.3%), from €66,001 to €51,302

    of which Taxes: -€18,538

  • Trade debts +€12,214

    up €12,214 (+313%), from €3,907 to €16,121

Income statement
  • Staff costs +€56,121

    up €56,121 (+50.4%), from €111,279 to €167,400

  • Depreciation +€44,941

    up €44,941 (+109%), from €41,229 to €86,170

  • Gross operating margin +€27,375

    up €27,375 (+7.0%), from €391,200 to €418,575

  • Taxes -€17,049

    down €17,049 (-23.0%), from €74,033 to €56,984

  • Other operating charges -€6,672

    down €6,672 (-53.6%), from €12,455 to €5,783

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €133,258
Gross operating margin +€27,375
Staff costs -€56,121
Depreciation -€44,941
Write-downs +€5,983
Other operating charges +€6,672
Financial income +€1,573
Financial charges +€5,385
Taxes +€17,049
Result 2025 €96,233
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€185,286
Investment -€412,553
Financing +€102,972
Cash 2024 €523,546
Net result for the year +€96,233
Depreciation +€86,170
Receivables within one year +€8,907
Deferred charges and accrued income -€1,933
Trade debts +€12,214
Tax, wage and social debts -€14,699
Other debts -€1,606
Investment in fixed assets (net) -€312,265
Current investments -€100,289
Debts after one year +€144,667
Current portion of long-term debt +€17,806
Short-term financial debts -€0
Contributions, distributions and other -€59,500
Cash 2025 €399,251
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €915,044 €1,110,158 +€195,114 +21.3%
Fixed assets 21/28 €347,012 €573,106 +€226,094 +65.2%
Tangible fixed assets 22/27 €347,012 €573,106 +€226,094 +65.2%
Land and buildings 22 €266,313 €493,912 +€227,599 +85.5%
Plant, machinery and equipment 23 €31,146 €27,418 -€3,728 -12.0%
Furniture and vehicles 24 €11,299 €22,977 +€11,678 +103%
Leasing and similar rights 25 €38,254 €28,800 -€9,454 -24.7%
Current assets 29/58 €568,032 €537,052 -€30,980 -5.5%
Amounts receivable within one year 40/41 €40,845 €31,938 -€8,907 -21.8%
Trade receivables 40 €38,852 €29,945 -€8,907 -22.9%
Other amounts receivable 41 €1,993 €1,993 -€0 0.0%
Current investments 50/53 - €100,289 +€100,289
Cash at bank and in hand 54/58 €523,546 €399,251 -€124,295 -23.7%
Deferred charges and accrued income 490/1 €3,641 €5,574 +€1,933 +53.1%
Total equity and liabilities 10/49 €915,044 €1,110,158 +€195,114 +21.3%
Equity 10/15 €517,080 €553,813 +€36,733 +7.1%
Contributions 10/11 €3,500 €3,500 = 0.0%
Reserves 13 €492,860 €528,360 +€35,500 +7.2%
Distributable reserves 133 €492,860 €528,360 +€35,500 +7.2%
Profit (loss) carried forward 14 €20,720 €21,953 +€1,233 +6.0%
Amounts payable 17/49 €397,964 €556,345 +€158,381 +39.8%
Amounts payable after more than one year 17 €220,526 €365,193 +€144,667 +65.6%
Financial debts 170/4 €220,526 €365,193 +€144,667 +65.6%
Amounts payable within one year 42/48 €177,438 €191,152 +€13,714 +7.7%
Current portion of amounts payable after more than one year 42 €37,528 €55,334 +€17,806 +47.4%
Financial debts 43 €36,667 €36,667 -€0 0.0%
Credit institutions 430/8 €36,667 €36,667 -€0 0.0%
Trade debts 44 €3,907 €16,121 +€12,214 +313%
Suppliers 440/4 €3,907 €16,121 +€12,214 +313%
Taxes, remuneration and social security 45 €66,001 €51,302 -€14,699 -22.3%
Taxes 450/3 €56,032 €37,494 -€18,538 -33.1%
Remuneration and social security 454/9 €9,969 €13,808 +€3,839 +38.5%
Other amounts payable 47/48 €33,335 €31,729 -€1,606 -4.8%
Remuneration, social security and pensions 62 €111,279 €167,400 +€56,121 +50.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €41,229 €86,170 +€44,941 +109%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €7,899 €1,916 -€5,983 -75.7%
Other operating charges 640/8 €12,455 €5,783 -€6,672 -53.6%
Gross operating margin 9900 €391,200 €418,575 +€27,375 +7.0%
Operating profit (loss) 9901 €218,338 €157,306 -€61,032 -28.0%
Financial income 75/76B €3,003 €4,576 +€1,573 +52.4%
Recurring financial income 75 €3,003 €4,576 +€1,573 +52.4%
Financial charges 65/66B €14,050 €8,665 -€5,385 -38.3%
Recurring financial charges 65 €11,035 €8,665 -€2,370 -21.5%
Non-recurring financial charges 66B €3,015 - -€3,015
Profit (loss) for the period before taxes 9903 €207,291 €153,217 -€54,074 -26.1%
Income taxes 67/77 €74,033 €56,984 -€17,049 -23.0%
Profit (loss) for the period 9904 €133,258 €96,233 -€37,025 -27.8%
Profit (loss) for the period to be appropriated 9905 €133,258 €96,233 -€37,025 -27.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.