BELGIAN ACCOUNTING SERVICES: what changed
BELGIAN ACCOUNTING SERVICES
Largest movements
- Tangible fixed assets +€226,094
up €226,094 (+65.2%), from €347,012 to €573,106
of which Land and buildings: +€227,599
- Cash -€124,295
down €124,295 (-23.7%), from €523,546 to €399,251
mainly Investment in fixed assets (net) (-€312,265) and Current investments (-€100,289)
- Current investments +€100,289
new in 2025: €100,289
- Debts after one year +€144,667
up €144,667 (+65.6%), from €220,526 to €365,193
- Reserves +€35,500
up €35,500 (+7.2%), from €492,860 to €528,360
- Current portion of long-term debt +€17,806
up €17,806 (+47.4%), from €37,528 to €55,334
- Tax, wage and social debts -€14,699
down €14,699 (-22.3%), from €66,001 to €51,302
of which Taxes: -€18,538
- Trade debts +€12,214
up €12,214 (+313%), from €3,907 to €16,121
- Staff costs +€56,121
up €56,121 (+50.4%), from €111,279 to €167,400
- Depreciation +€44,941
up €44,941 (+109%), from €41,229 to €86,170
- Gross operating margin +€27,375
up €27,375 (+7.0%), from €391,200 to €418,575
- Taxes -€17,049
down €17,049 (-23.0%), from €74,033 to €56,984
- Other operating charges -€6,672
down €6,672 (-53.6%), from €12,455 to €5,783
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €915,044 | €1,110,158 | +€195,114 | +21.3% |
| Fixed assets | 21/28 | €347,012 | €573,106 | +€226,094 | +65.2% |
| Tangible fixed assets | 22/27 | €347,012 | €573,106 | +€226,094 | +65.2% |
| Land and buildings | 22 | €266,313 | €493,912 | +€227,599 | +85.5% |
| Plant, machinery and equipment | 23 | €31,146 | €27,418 | -€3,728 | -12.0% |
| Furniture and vehicles | 24 | €11,299 | €22,977 | +€11,678 | +103% |
| Leasing and similar rights | 25 | €38,254 | €28,800 | -€9,454 | -24.7% |
| Current assets | 29/58 | €568,032 | €537,052 | -€30,980 | -5.5% |
| Amounts receivable within one year | 40/41 | €40,845 | €31,938 | -€8,907 | -21.8% |
| Trade receivables | 40 | €38,852 | €29,945 | -€8,907 | -22.9% |
| Other amounts receivable | 41 | €1,993 | €1,993 | -€0 | 0.0% |
| Current investments | 50/53 | - | €100,289 | +€100,289 | |
| Cash at bank and in hand | 54/58 | €523,546 | €399,251 | -€124,295 | -23.7% |
| Deferred charges and accrued income | 490/1 | €3,641 | €5,574 | +€1,933 | +53.1% |
| Total equity and liabilities | 10/49 | €915,044 | €1,110,158 | +€195,114 | +21.3% |
| Equity | 10/15 | €517,080 | €553,813 | +€36,733 | +7.1% |
| Contributions | 10/11 | €3,500 | €3,500 | = | 0.0% |
| Reserves | 13 | €492,860 | €528,360 | +€35,500 | +7.2% |
| Distributable reserves | 133 | €492,860 | €528,360 | +€35,500 | +7.2% |
| Profit (loss) carried forward | 14 | €20,720 | €21,953 | +€1,233 | +6.0% |
| Amounts payable | 17/49 | €397,964 | €556,345 | +€158,381 | +39.8% |
| Amounts payable after more than one year | 17 | €220,526 | €365,193 | +€144,667 | +65.6% |
| Financial debts | 170/4 | €220,526 | €365,193 | +€144,667 | +65.6% |
| Amounts payable within one year | 42/48 | €177,438 | €191,152 | +€13,714 | +7.7% |
| Current portion of amounts payable after more than one year | 42 | €37,528 | €55,334 | +€17,806 | +47.4% |
| Financial debts | 43 | €36,667 | €36,667 | -€0 | 0.0% |
| Credit institutions | 430/8 | €36,667 | €36,667 | -€0 | 0.0% |
| Trade debts | 44 | €3,907 | €16,121 | +€12,214 | +313% |
| Suppliers | 440/4 | €3,907 | €16,121 | +€12,214 | +313% |
| Taxes, remuneration and social security | 45 | €66,001 | €51,302 | -€14,699 | -22.3% |
| Taxes | 450/3 | €56,032 | €37,494 | -€18,538 | -33.1% |
| Remuneration and social security | 454/9 | €9,969 | €13,808 | +€3,839 | +38.5% |
| Other amounts payable | 47/48 | €33,335 | €31,729 | -€1,606 | -4.8% |
| Remuneration, social security and pensions | 62 | €111,279 | €167,400 | +€56,121 | +50.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €41,229 | €86,170 | +€44,941 | +109% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €7,899 | €1,916 | -€5,983 | -75.7% |
| Other operating charges | 640/8 | €12,455 | €5,783 | -€6,672 | -53.6% |
| Gross operating margin | 9900 | €391,200 | €418,575 | +€27,375 | +7.0% |
| Operating profit (loss) | 9901 | €218,338 | €157,306 | -€61,032 | -28.0% |
| Financial income | 75/76B | €3,003 | €4,576 | +€1,573 | +52.4% |
| Recurring financial income | 75 | €3,003 | €4,576 | +€1,573 | +52.4% |
| Financial charges | 65/66B | €14,050 | €8,665 | -€5,385 | -38.3% |
| Recurring financial charges | 65 | €11,035 | €8,665 | -€2,370 | -21.5% |
| Non-recurring financial charges | 66B | €3,015 | - | -€3,015 | |
| Profit (loss) for the period before taxes | 9903 | €207,291 | €153,217 | -€54,074 | -26.1% |
| Income taxes | 67/77 | €74,033 | €56,984 | -€17,049 | -23.0% |
| Profit (loss) for the period | 9904 | €133,258 | €96,233 | -€37,025 | -27.8% |
| Profit (loss) for the period to be appropriated | 9905 | €133,258 | €96,233 | -€37,025 | -27.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.