Skip to content

BelgaTrade: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BelgaTrade

BE 0878.846.031
NACE 47.551, Retail sale of household furniture
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€10,003
2024 · €10,382-€379
Equity
€79,062
2024 · €69,059+€10,003
Cash
€30,482
2024 · €131,824-€101,342
Balance sheet total
€366,733
2024 · €419,749-€53,016

Largest movements

2024 to 2025
Assets
  • Cash -€101,342

    down €101,342 (-76.9%), from €131,824 to €30,482

    mainly Receivables within one year (-€62,302) and Current portion of long-term debt (-€49,723)

  • Receivables within one year +€62,302

    up €62,302 (+37.5%), from €166,013 to €228,315

    of which Trade receivables: +€96,155

  • Tangible fixed assets -€13,223

    down €13,223 (-11.0%), from €120,176 to €106,953

Equity and liabilities
  • Current portion of long-term debt -€49,723

    down €49,723 (-37.1%), from €134,180 to €84,457

  • Other debts -€12,588

    down €12,588 (-98.1%), from €12,828 to €240

  • Tax, wage and social debts +€12,382

    up €12,382 (+178%), from €6,962 to €19,344

  • Profit (loss) carried forward +€10,003

    up €10,003 (+16.6%), from €60,094 to €70,097

  • Debts after one year -€9,457

    no longer reported in 2025 (was €9,457)

Income statement
  • Gross operating margin -€5,414

    down €5,414 (-11.0%), from €49,368 to €43,954

  • Depreciation -€1,870

    down €1,870 (-8.1%), from €23,008 to €21,138

  • Financial income +€1,844

    up €1,844 (+208%), from €886 to €2,730

  • Financial charges -€743

    down €743 (-7.7%), from €9,606 to €8,863

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €10,382
Gross operating margin -€5,414
Depreciation +€1,870
Other operating charges +€493
Financial income +€1,844
Financial charges +€743
Taxes +€85
Result 2025 €10,003
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€39,402
Investment -€7,915
Financing -€54,026
Cash 2024 €131,824
Net result for the year +€10,003
Depreciation +€21,138
Receivables within one year -€62,302
Deferred charges and accrued income +€753
Trade debts -€6,186
Tax, wage and social debts +€12,382
Other debts -€12,588
Accrued charges and deferred income -€2,603
Investment in fixed assets (net) -€7,915
Debts after one year -€9,457
Current portion of long-term debt -€49,723
Short-term financial debts +€5,155
Cash 2025 €30,482
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €419,749 €366,733 -€53,016 -12.6%
Fixed assets 21/28 €120,176 €106,953 -€13,223 -11.0%
Tangible fixed assets 22/27 €120,176 €106,953 -€13,223 -11.0%
Land and buildings 22 €88,803 €83,254 -€5,549 -6.2%
Plant, machinery and equipment 23 €20,573 €19,142 -€1,430 -7.0%
Furniture and vehicles 24 €10,800 €4,557 -€6,243 -57.8%
Current assets 29/58 €299,573 €259,780 -€39,793 -13.3%
Amounts receivable within one year 40/41 €166,013 €228,315 +€62,302 +37.5%
Trade receivables 40 €132,160 €228,315 +€96,155 +72.8%
Other amounts receivable 41 €33,853 - -€33,853
Cash at bank and in hand 54/58 €131,824 €30,482 -€101,342 -76.9%
Deferred charges and accrued income 490/1 €1,736 €983 -€753 -43.4%
Total equity and liabilities 10/49 €419,749 €366,733 -€53,016 -12.6%
Equity 10/15 €69,059 €79,062 +€10,003 +14.5%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €2,765 €2,765 = 0.0%
Non-distributable reserves 130/1 €2,765 €2,765 = 0.0%
Reserves not available under the articles 1311 €2,765 €2,765 = 0.0%
Profit (loss) carried forward 14 €60,094 €70,097 +€10,003 +16.6%
Amounts payable 17/49 €350,690 €287,671 -€63,020 -18.0%
Amounts payable after more than one year 17 €9,457 - -€9,457
Financial debts 170/4 €9,457 - -€9,457
Amounts payable within one year 42/48 €338,630 €287,671 -€50,960 -15.0%
Current portion of amounts payable after more than one year 42 €134,180 €84,457 -€49,723 -37.1%
Financial debts 43 €1,697 €6,852 +€5,155 +304%
Credit institutions 430/8 €1,697 €6,852 +€5,155 +304%
Trade debts 44 €182,964 €176,778 -€6,186 -3.4%
Suppliers 440/4 €182,964 €176,778 -€6,186 -3.4%
Taxes, remuneration and social security 45 €6,962 €19,344 +€12,382 +178%
Taxes 450/3 €6,962 €19,344 +€12,382 +178%
Other amounts payable 47/48 €12,828 €240 -€12,588 -98.1%
Accrued charges and deferred income 492/3 €2,603 - -€2,603
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,008 €21,138 -€1,870 -8.1%
Other operating charges 640/8 €3,328 €2,835 -€493 -14.8%
Gross operating margin 9900 €49,368 €43,954 -€5,414 -11.0%
Operating profit (loss) 9901 €23,032 €19,981 -€3,051 -13.2%
Financial income 75/76B €886 €2,730 +€1,844 +208%
Recurring financial income 75 €886 €2,730 +€1,844 +208%
Financial charges 65/66B €9,606 €8,863 -€743 -7.7%
Recurring financial charges 65 €9,606 €8,863 -€743 -7.7%
Profit (loss) for the period before taxes 9903 €14,312 €13,848 -€464 -3.2%
Income taxes 67/77 €3,930 €3,844 -€85 -2.2%
Profit (loss) for the period 9904 €10,382 €10,003 -€379 -3.6%
Profit (loss) for the period to be appropriated 9905 €10,382 €10,003 -€379 -3.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.