Skip to content

BELFA - TRADING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BELFA - TRADING

BE 0415.251.654
NACE 49.420, Removal services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,593
2024 · -€3,786+€1,193
Equity
-€42,301
2024 · -€39,708-€2,593
Cash
€76
2024 · €367-€290
Balance sheet total
€56,651
2024 · €62,103-€5,452

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€5,161

    down €5,161 (-8.4%), from €61,736 to €56,574

Equity and liabilities
  • Debts after one year -€13,000

    down €13,000 (-76.7%), from €16,950 to €3,950

  • Other debts +€10,631

    up €10,631 (+12.7%), from €83,886 to €94,516

  • Profit (loss) carried forward -€2,593

    down €2,593 (-2.1%), from -€120,727 to -€123,320

Income statement
  • Gross operating margin +€1,078

    up €1,078 (+13.4%), from €8,055 to €9,134

  • Other operating charges -€130

    down €130 (-2.8%), from €4,602 to €4,471

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,786
Gross operating margin +€1,078
Depreciation +€13
Other operating charges +€130
Financial income +€0
Financial charges -€29
Result 2025 -€2,593
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€12,710
Investment €0
Financing -€13,000
Cash 2024 €367
Net result for the year -€2,593
Depreciation +€5,161
Trade debts -€425
Other debts +€10,631
Accrued charges and deferred income -€64
Debts after one year -€13,000
Cash 2025 €76
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €62,103 €56,651 -€5,452 -8.8%
Fixed assets 21/28 €61,736 €56,574 -€5,161 -8.4%
Tangible fixed assets 22/27 €61,736 €56,574 -€5,161 -8.4%
Land and buildings 22 €61,736 €56,574 -€5,161 -8.4%
Current assets 29/58 €367 €76 -€290 -79.2%
Cash at bank and in hand 54/58 €367 €76 -€290 -79.2%
Total equity and liabilities 10/49 €62,103 €56,651 -€5,452 -8.8%
Equity 10/15 -€39,708 -€42,301 -€2,593 -6.5%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 - -€62,000
Issued capital 100 €62,000 - -€62,000
Reserves 13 €19,019 €19,019 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 - -€6,200
Reserves not available under the articles 1311 - €6,200 +€6,200
Tax-exempt reserves 132 €12,500 €12,500 = 0.0%
Distributable reserves 133 €319 €319 = 0.0%
Profit (loss) carried forward 14 -€120,727 -€123,320 -€2,593 -2.1%
Amounts payable 17/49 €101,811 €98,952 -€2,859 -2.8%
Amounts payable after more than one year 17 €16,950 €3,950 -€13,000 -76.7%
Financial debts 170/4 €16,950 €3,950 -€13,000 -76.7%
Amounts payable within one year 42/48 €84,461 €94,667 +€10,206 +12.1%
Trade debts 44 €576 €151 -€425 -73.8%
Suppliers 440/4 €576 €151 -€425 -73.8%
Other amounts payable 47/48 €83,886 €94,516 +€10,631 +12.7%
Accrued charges and deferred income 492/3 €399 €335 -€64 -16.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,174 €5,161 -€13 -0.2%
Other operating charges 640/8 €4,602 €4,471 -€130 -2.8%
Gross operating margin 9900 €8,055 €9,134 +€1,078 +13.4%
Operating profit (loss) 9901 -€1,721 -€499 +€1,221 +71.0%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €2,065 €2,094 +€29 +1.4%
Recurring financial charges 65 €2,065 €2,094 +€29 +1.4%
Profit (loss) for the period before taxes 9903 -€3,786 -€2,593 +€1,193 +31.5%
Profit (loss) for the period 9904 -€3,786 -€2,593 +€1,193 +31.5%
Profit (loss) for the period to be appropriated 9905 -€3,786 -€2,593 +€1,193 +31.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.