Skip to content

Belconfect: what changed

What changed

Belconfect

BE 0423.103.508
NACE 14.230, Manufacture of wearing apparel
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€192,111
2024 · €1.3m-€1.1m
Equity
€5.2m
2024 · €5.0m+€192,111
Cash
€601,925
2024 · €536,160+€65,765
Balance sheet total
€9.2m
2024 · €8.9m+€267,678

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€1.2m

    up €1.2m (+50.2%), from €2.3m to €3.5m

    of which Trade receivables: +€613,357

  • Stocks and contracts -€744,972

    down €744,972 (-14.6%), from €5.1m to €4.4m

  • Deferred charges and accrued income -€115,309

    down €115,309 (-59.9%), from €192,502 to €77,193

Equity and liabilities
  • Debts after one year +€1.9m

    up €1.9m, from €0 to €1.9m

    of which Financial debts: +€1.9m

  • Short-term financial debts -€1.8m

    down €1.8m (-100%), from €1.8m to €0

  • Reserves +€192,111

    up €192,111 (+3.9%), from €5.0m to €5.2m

    of which Distributable reserves: +€192,111

  • Accrued charges and deferred income +€149,906

    up €149,906 (+393%), from €38,175 to €188,081

  • Trade debts -€147,989

    down €147,989 (-14.0%), from €1.1m to €905,639

Income statement
  • Goods and materials +€829,245

    up €829,245 (+7.3%), from €11.3m to €12.1m

    of which Purchases: +€963,047

  • Write-downs +€388,016

    up €388,016, from -€17 to €387,999

  • Taxes -€382,115

    down €382,115 (-79.9%), from €478,424 to €96,309

  • Services and other goods +€291,986

    up €291,986 (+11.4%), from €2.6m to €2.9m

  • Turnover +€208,391

    up €208,391 (+1.2%), from €18.0m to €18.2m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.3m
Turnover +€208,391
Other operating income -€8,279
Goods and materials -€829,245
Services and other goods -€291,986
Staff costs -€23,184
Depreciation -€18,070
Write-downs -€388,016
Other operating charges +€8,805
Other operating items -€121,382
Financial income +€14,050
Financial charges +€6,491
Taxes +€382,115
Result 2025 €192,111
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€24,381
Investment -€42,231
Financing +€132,377
Cash 2024 €536,160
Net result for the year +€192,111
Depreciation +€150,242
Stocks and contracts +€744,972
Receivables within one year -€1.2m
Deferred charges and accrued income +€115,309
Trade debts -€147,989
Tax, wage and social debts -€57,328
Advances received +€15,339
Other debts -€16,738
Accrued charges and deferred income +€149,906
Investment in fixed assets (net) -€42,231
Debts after one year +€1.9m
Current portion of long-term debt -€2,860
Short-term financial debts -€1.8m
Cash 2025 €601,925
brings cash intakes cash out
Every line side by side 79 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,921,687 €9,189,365 +€267,678 +3.0%
Fixed assets 21/28 €759,392 €651,381 -€108,012 -14.2%
Intangible fixed assets 21 €310,411 €282,592 -€27,819 -9.0%
Tangible fixed assets 22/27 €448,981 €368,788 -€80,193 -17.9%
Land and buildings 22 €0 - =
Plant, machinery and equipment 23 €120,797 €91,116 -€29,681 -24.6%
Furniture and vehicles 24 €69,371 €57,670 -€11,701 -16.9%
Other tangible fixed assets 26 €258,813 €220,003 -€38,810 -15.0%
Current assets 29/58 €8,162,295 €8,537,985 +€375,690 +4.6%
Stocks and contracts in progress 3 €5,103,814 €4,358,842 -€744,972 -14.6%
Stocks 30/36 €5,103,814 €4,358,842 -€744,972 -14.6%
Raw materials and consumables 30/31 €878,200 €703,484 -€174,717 -19.9%
Work in progress 32 €328,162 €452,796 +€124,634 +38.0%
Finished goods 33 €1,237,329 €920,395 -€316,934 -25.6%
Goods purchased for resale 34 €2,660,124 €2,282,168 -€377,956 -14.2%
Amounts receivable within one year 40/41 €2,329,819 €3,500,025 +€1.2m +50.2%
Trade receivables 40 €2,329,819 €2,943,177 +€613,357 +26.3%
Other amounts receivable 41 €0 €556,849 +€556,849
Cash at bank and in hand 54/58 €536,160 €601,925 +€65,765 +12.3%
Deferred charges and accrued income 490/1 €192,502 €77,193 -€115,309 -59.9%
Total equity and liabilities 10/49 €8,921,687 €9,189,365 +€267,678 +3.0%
Equity 10/15 €5,021,996 €5,214,107 +€192,111 +3.8%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €4,959,996 €5,152,107 +€192,111 +3.9%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €3,297 €3,297 = 0.0%
Distributable reserves 133 €4,950,499 €5,142,610 +€192,111 +3.9%
Amounts payable 17/49 €3,899,691 €3,975,259 +€75,567 +1.9%
Amounts payable after more than one year 17 €0 €1,889,330 +€1.9m
Financial debts 170/4 €0 €1,889,330 +€1.9m
Credit institutions 173 €0 - =
Other loans 174 - €1,889,330 +€1.9m
Other amounts payable 178/9 €0 - =
Amounts payable within one year 42/48 €3,861,516 €1,897,848 -€2.0m -50.9%
Current portion of amounts payable after more than one year 42 €2,860 €0 -€2,860 -100%
Financial debts 43 €1,754,093 €0 -€1.8m -100%
Credit institutions 430/8 €1,754,093 €0 -€1.8m -100%
Trade debts 44 €1,053,628 €905,639 -€147,989 -14.0%
Suppliers 440/4 €1,053,628 €905,639 -€147,989 -14.0%
Advances received on contracts in progress 46 €130,870 €146,209 +€15,339 +11.7%
Taxes, remuneration and social security 45 €903,327 €845,999 -€57,328 -6.3%
Taxes 450/3 €662,124 €620,165 -€41,958 -6.3%
Remuneration and social security 454/9 €241,204 €225,834 -€15,370 -6.4%
Other amounts payable 47/48 €16,738 €0 -€16,738 -100%
Accrued charges and deferred income 492/3 €38,175 €188,081 +€149,906 +393%
Operating income 70/76A €18,083,303 €18,138,649 +€55,345 +0.3%
Turnover 70 €18,038,908 €18,247,299 +€208,391 +1.2%
Change in stocks of work in progress, finished goods and contracts in progress 71 -€45,710 -€192,300 -€146,590 -321%
Other operating income 74 €85,627 €77,348 -€8,279 -9.7%
Non-recurring operating income 76A €4,478 €6,302 +€1,825 +40.8%
Operating charges 60/66A €16,259,197 €17,777,509 +€1.5m +9.3%
Goods for resale, raw materials and consumables 60 €11,299,597 €12,128,842 +€829,245 +7.3%
Purchases 600/8 €10,983,309 €11,946,356 +€963,047 +8.8%
Change in stocks: decrease (increase) 609 €316,287 €182,486 -€133,802 -42.3%
Services and other goods 61 €2,571,600 €2,863,585 +€291,986 +11.4%
Remuneration, social security and pensions 62 €2,184,739 €2,207,923 +€23,184 +1.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €132,172 €150,242 +€18,070 +13.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€17 €387,999 +€388,016
Other operating charges 640/8 €47,723 €38,918 -€8,805 -18.4%
Non-recurring operating charges 66A €23,384 €0 -€23,384 -100%
Operating profit (loss) 9901 €1,824,106 €361,140 -€1.5m -80.2%
Financial income 75/76B €123,204 €137,254 +€14,050 +11.4%
Recurring financial income 75 €123,204 €137,254 +€14,050 +11.4%
Income from current assets 751 €234 €1,880 +€1,646 +704%
Other financial income 752/9 €122,971 €135,375 +€12,404 +10.1%
Financial charges 65/66B €216,466 €209,975 -€6,491 -3.0%
Recurring financial charges 65 €216,466 €209,975 -€6,491 -3.0%
Debt charges 650 €126,677 €121,372 -€5,305 -4.2%
Other financial charges 652/9 €89,788 €88,603 -€1,186 -1.3%
Profit (loss) for the period before taxes 9903 €1,730,844 €288,419 -€1.4m -83.3%
Transfer from deferred taxes 780 €0 - =
Income taxes 67/77 €478,424 €96,309 -€382,115 -79.9%
Taxes 670/3 €478,424 €96,309 -€382,115 -79.9%
Profit (loss) for the period 9904 €1,252,421 €192,111 -€1.1m -84.7%
Transfer from tax-exempt reserves 789 €0 - =
Profit (loss) for the period to be appropriated 9905 €1,252,421 €192,111 -€1.1m -84.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.