BELAIRBUS: what changed
BELAIRBUS
Largest movements
- Receivables within one year -€863,389
down €863,389 (-97.5%), from €885,346 to €21,957
of which Trade receivables: -€862,308
- Current investments -€550,000
down €550,000 (-37.9%), from €1.5m to €900,000
- Cash +€163,193
up €163,193 (+348%), from €46,920 to €210,113
mainly Receivables within one year (+€863,389) and Current investments (+€550,000)
- Trade debts -€881,938
down €881,938 (-99.2%), from €888,651 to €6,713
- Provisions -€312,270
no longer reported in 2025 (was €312,270)
- Profit (loss) carried forward -€51,070
down €51,070 (-7.4%), from €689,139 to €638,069
- Turnover -€320,676
no longer reported in 2025 (was €320,676)
- Goods and materials -€216,764
no longer reported in 2025 (was €216,764)
- Staff costs -€41,229
down €41,229 (-43.0%), from €95,971 to €54,743
- Other operating income +€41,082
up €41,082 (+8,835%), from €465 to €41,547
- Depreciation -€28,204
no longer reported in 2025 (was €28,204)
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,408,651 | €1,148,326 | -€1.3m | -52.3% |
| Fixed assets | 21/28 | €492 | €244 | -€248 | -50.4% |
| Tangible fixed assets | 22/27 | €428 | - | -€428 | |
| Furniture and vehicles | 24 | €428 | - | -€428 | |
| Financial fixed assets | 28 | €64 | €244 | +€180 | +279% |
| Other financial fixed assets | 284/8 | €64 | €244 | +€180 | +279% |
| Amounts receivable and cash guarantees | 285/8 | €64 | €244 | +€180 | +279% |
| Current assets | 29/58 | €2,408,158 | €1,148,082 | -€1.3m | -52.3% |
| Amounts receivable within one year | 40/41 | €885,346 | €21,957 | -€863,389 | -97.5% |
| Trade receivables | 40 | €862,479 | €171 | -€862,308 | -100.0% |
| Other amounts receivable | 41 | €22,867 | €21,786 | -€1,081 | -4.7% |
| Current investments | 50/53 | €1,450,000 | €900,000 | -€550,000 | -37.9% |
| Other investments | 51/53 | €1,450,000 | €900,000 | -€550,000 | -37.9% |
| Cash at bank and in hand | 54/58 | €46,920 | €210,113 | +€163,193 | +348% |
| Deferred charges and accrued income | 490/1 | €25,892 | €16,012 | -€9,880 | -38.2% |
| Total equity and liabilities | 10/49 | €2,408,651 | €1,148,326 | -€1.3m | -52.3% |
| Equity | 10/15 | €1,184,926 | €1,133,856 | -€51,070 | -4.3% |
| Contributions | 10/11 | €371,840 | €371,840 | = | 0.0% |
| Capital | 10 | €371,840 | €371,840 | = | 0.0% |
| Issued capital | 100 | €1,239,468 | €1,239,468 | = | 0.0% |
| Uncalled capital | 101 | €867,627 | €867,627 | = | 0.0% |
| Reserves | 13 | €123,947 | €123,947 | = | 0.0% |
| Non-distributable reserves | 130/1 | €123,947 | €123,947 | = | 0.0% |
| Legal reserve | 130 | €123,947 | €123,947 | = | 0.0% |
| Profit (loss) carried forward | 14 | €689,139 | €638,069 | -€51,070 | -7.4% |
| Provisions and deferred taxes | 16 | €312,270 | - | -€312,270 | |
| Provisions for liabilities and charges | 160/5 | €312,270 | - | -€312,270 | |
| Other liabilities and charges | 164/5 | €312,270 | - | -€312,270 | |
| Amounts payable | 17/49 | €911,455 | €14,471 | -€896,985 | -98.4% |
| Amounts payable within one year | 42/48 | €904,200 | €13,359 | -€890,841 | -98.5% |
| Trade debts | 44 | €888,651 | €6,713 | -€881,938 | -99.2% |
| Suppliers | 440/4 | €888,651 | €6,713 | -€881,938 | -99.2% |
| Taxes, remuneration and social security | 45 | €11,052 | - | -€11,052 | |
| Taxes | 450/3 | €265 | - | -€265 | |
| Remuneration and social security | 454/9 | €10,788 | - | -€10,788 | |
| Other amounts payable | 47/48 | €4,497 | €6,646 | +€2,149 | +47.8% |
| Accrued charges and deferred income | 492/3 | €7,255 | €1,112 | -€6,144 | -84.7% |
| Operating income | 70/76A | €321,431 | €355,341 | +€33,910 | +10.5% |
| Turnover | 70 | €320,676 | - | -€320,676 | |
| Other operating income | 74 | €465 | €41,547 | +€41,082 | +8,835% |
| Non-recurring operating income | 76A | €289 | €313,794 | +€313,505 | +108,382% |
| Operating charges | 60/66A | €430,361 | €437,216 | +€6,855 | +1.6% |
| Goods for resale, raw materials and consumables | 60 | €216,764 | - | -€216,764 | |
| Purchases | 600/8 | €216,764 | - | -€216,764 | |
| Services and other goods | 61 | €87,009 | €67,857 | -€19,152 | -22.0% |
| Remuneration, social security and pensions | 62 | €95,971 | €54,743 | -€41,229 | -43.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €28,204 | - | -€28,204 | |
| Other operating charges | 640/8 | €2,413 | €1,248 | -€1,164 | -48.3% |
| Non-recurring operating charges | 66A | - | €313,369 | +€313,369 | |
| Operating profit (loss) | 9901 | -€108,930 | -€81,876 | +€27,055 | +24.8% |
| Financial income | 75/76B | €21,659 | €33,388 | +€11,729 | +54.2% |
| Recurring financial income | 75 | €21,659 | €33,388 | +€11,729 | +54.2% |
| Income from current assets | 751 | €20,393 | €24,336 | +€3,943 | +19.3% |
| Other financial income | 752/9 | €1,265 | €9,052 | +€7,786 | +615% |
| Financial charges | 65/66B | €11,613 | €2,353 | -€9,261 | -79.7% |
| Recurring financial charges | 65 | €11,613 | €2,353 | -€9,261 | -79.7% |
| Other financial charges | 652/9 | €11,613 | €2,353 | -€9,261 | -79.7% |
| Profit (loss) for the period before taxes | 9903 | -€98,885 | -€50,840 | +€48,045 | +48.6% |
| Income taxes | 67/77 | €265 | €230 | -€34 | -13.0% |
| Taxes | 670/3 | €265 | €230 | -€34 | -13.0% |
| Profit (loss) for the period | 9904 | -€99,150 | -€51,070 | +€48,079 | +48.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€99,150 | -€51,070 | +€48,079 | +48.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.