Skip to content

BELAIRBUS: what changed

What changed

BELAIRBUS

BE 0419.290.121
NACE 73.200, Market research and public opinion polling
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€51,070
2024 · -€99,150+€48,079
Equity
€1.1m
2024 · €1.2m-€51,070
Cash
€210,113
2024 · €46,920+€163,193
Balance sheet total
€1.1m
2024 · €2.4m-€1.3m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€863,389

    down €863,389 (-97.5%), from €885,346 to €21,957

    of which Trade receivables: -€862,308

  • Current investments -€550,000

    down €550,000 (-37.9%), from €1.5m to €900,000

  • Cash +€163,193

    up €163,193 (+348%), from €46,920 to €210,113

    mainly Receivables within one year (+€863,389) and Current investments (+€550,000)

Equity and liabilities
  • Trade debts -€881,938

    down €881,938 (-99.2%), from €888,651 to €6,713

  • Provisions -€312,270

    no longer reported in 2025 (was €312,270)

  • Profit (loss) carried forward -€51,070

    down €51,070 (-7.4%), from €689,139 to €638,069

Income statement
  • Turnover -€320,676

    no longer reported in 2025 (was €320,676)

  • Goods and materials -€216,764

    no longer reported in 2025 (was €216,764)

  • Staff costs -€41,229

    down €41,229 (-43.0%), from €95,971 to €54,743

  • Other operating income +€41,082

    up €41,082 (+8,835%), from €465 to €41,547

  • Depreciation -€28,204

    no longer reported in 2025 (was €28,204)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€99,150
Turnover -€320,676
Other operating income +€41,082
Goods and materials +€216,764
Services and other goods +€19,152
Staff costs +€41,229
Depreciation +€28,204
Other operating charges +€1,164
Other operating items +€136
Financial income +€11,729
Financial charges +€9,261
Taxes +€34
Result 2025 -€51,070
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€387,056
Investment +€550,248
Financing €0
Cash 2024 €46,920
Net result for the year -€51,070
Receivables within one year +€863,389
Deferred charges and accrued income +€9,880
Provisions -€312,270
Trade debts -€881,938
Tax, wage and social debts -€11,052
Other debts +€2,149
Accrued charges and deferred income -€6,144
Investment in fixed assets (net) +€248
Current investments +€550,000
Cash 2025 €210,113
brings cash intakes cash out
Every line side by side 62 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,408,651 €1,148,326 -€1.3m -52.3%
Fixed assets 21/28 €492 €244 -€248 -50.4%
Tangible fixed assets 22/27 €428 - -€428
Furniture and vehicles 24 €428 - -€428
Financial fixed assets 28 €64 €244 +€180 +279%
Other financial fixed assets 284/8 €64 €244 +€180 +279%
Amounts receivable and cash guarantees 285/8 €64 €244 +€180 +279%
Current assets 29/58 €2,408,158 €1,148,082 -€1.3m -52.3%
Amounts receivable within one year 40/41 €885,346 €21,957 -€863,389 -97.5%
Trade receivables 40 €862,479 €171 -€862,308 -100.0%
Other amounts receivable 41 €22,867 €21,786 -€1,081 -4.7%
Current investments 50/53 €1,450,000 €900,000 -€550,000 -37.9%
Other investments 51/53 €1,450,000 €900,000 -€550,000 -37.9%
Cash at bank and in hand 54/58 €46,920 €210,113 +€163,193 +348%
Deferred charges and accrued income 490/1 €25,892 €16,012 -€9,880 -38.2%
Total equity and liabilities 10/49 €2,408,651 €1,148,326 -€1.3m -52.3%
Equity 10/15 €1,184,926 €1,133,856 -€51,070 -4.3%
Contributions 10/11 €371,840 €371,840 = 0.0%
Capital 10 €371,840 €371,840 = 0.0%
Issued capital 100 €1,239,468 €1,239,468 = 0.0%
Uncalled capital 101 €867,627 €867,627 = 0.0%
Reserves 13 €123,947 €123,947 = 0.0%
Non-distributable reserves 130/1 €123,947 €123,947 = 0.0%
Legal reserve 130 €123,947 €123,947 = 0.0%
Profit (loss) carried forward 14 €689,139 €638,069 -€51,070 -7.4%
Provisions and deferred taxes 16 €312,270 - -€312,270
Provisions for liabilities and charges 160/5 €312,270 - -€312,270
Other liabilities and charges 164/5 €312,270 - -€312,270
Amounts payable 17/49 €911,455 €14,471 -€896,985 -98.4%
Amounts payable within one year 42/48 €904,200 €13,359 -€890,841 -98.5%
Trade debts 44 €888,651 €6,713 -€881,938 -99.2%
Suppliers 440/4 €888,651 €6,713 -€881,938 -99.2%
Taxes, remuneration and social security 45 €11,052 - -€11,052
Taxes 450/3 €265 - -€265
Remuneration and social security 454/9 €10,788 - -€10,788
Other amounts payable 47/48 €4,497 €6,646 +€2,149 +47.8%
Accrued charges and deferred income 492/3 €7,255 €1,112 -€6,144 -84.7%
Operating income 70/76A €321,431 €355,341 +€33,910 +10.5%
Turnover 70 €320,676 - -€320,676
Other operating income 74 €465 €41,547 +€41,082 +8,835%
Non-recurring operating income 76A €289 €313,794 +€313,505 +108,382%
Operating charges 60/66A €430,361 €437,216 +€6,855 +1.6%
Goods for resale, raw materials and consumables 60 €216,764 - -€216,764
Purchases 600/8 €216,764 - -€216,764
Services and other goods 61 €87,009 €67,857 -€19,152 -22.0%
Remuneration, social security and pensions 62 €95,971 €54,743 -€41,229 -43.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,204 - -€28,204
Other operating charges 640/8 €2,413 €1,248 -€1,164 -48.3%
Non-recurring operating charges 66A - €313,369 +€313,369
Operating profit (loss) 9901 -€108,930 -€81,876 +€27,055 +24.8%
Financial income 75/76B €21,659 €33,388 +€11,729 +54.2%
Recurring financial income 75 €21,659 €33,388 +€11,729 +54.2%
Income from current assets 751 €20,393 €24,336 +€3,943 +19.3%
Other financial income 752/9 €1,265 €9,052 +€7,786 +615%
Financial charges 65/66B €11,613 €2,353 -€9,261 -79.7%
Recurring financial charges 65 €11,613 €2,353 -€9,261 -79.7%
Other financial charges 652/9 €11,613 €2,353 -€9,261 -79.7%
Profit (loss) for the period before taxes 9903 -€98,885 -€50,840 +€48,045 +48.6%
Income taxes 67/77 €265 €230 -€34 -13.0%
Taxes 670/3 €265 €230 -€34 -13.0%
Profit (loss) for the period 9904 -€99,150 -€51,070 +€48,079 +48.5%
Profit (loss) for the period to be appropriated 9905 -€99,150 -€51,070 +€48,079 +48.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.