Skip to content

BEL TAXI: what changed

What changed

BEL TAXI

BE 0462.857.769
NACE 49.310, Scheduled passenger transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€169
2024 · €176-€7
Equity
€2,381
2024 · €2,213+€169
Cash
€385
2024 · €53+€332
Balance sheet total
€38,747
2024 · €34,519+€4,228

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€6,470

    up €6,470 (+56.1%), from €11,530 to €18,000

  • Receivables within one year -€2,573

    down €2,573 (-52.1%), from €4,936 to €2,362

Equity and liabilities
  • Other debts +€8,208

    up €8,208 (+29.3%), from €28,017 to €36,225

  • Trade debts -€4,148

    down €4,148 (-100%), from €4,148 to €0

Income statement
  • Turnover -€8,970

    down €8,970 (-22.7%), from €39,524 to €30,553

  • Purchases and services +€8,731

    up €8,731 (+30.4%), from €28,767 to €37,498

  • Depreciation -€4,273

    down €4,273 (-41.6%), from €10,273 to €6,000

  • Gross operating margin -€2,731

    down €2,731 (-25.4%), from €10,757 to €8,025

  • Other operating charges +€1,251

    new in 2025: €1,251

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €176
Gross operating margin -€2,731
Staff costs +€8
Depreciation +€4,273
Other operating charges -€1,251
Financial charges -€57
Taxes -€248
Result 2025 €169
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€12,802
Investment -€12,470
Financing €0
Cash 2024 €53
Net result for the year +€169
Depreciation +€6,000
Receivables within one year +€2,573
Trade debts -€4,148
Other debts +€8,208
Investment in fixed assets (net) -€12,470
Cash 2025 €385
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €34,519 €38,747 +€4,228 +12.2%
Fixed assets 21/28 €29,530 €36,000 +€6,470 +21.9%
Intangible fixed assets 21 €18,000 €18,000 = 0.0%
Tangible fixed assets 22/27 €11,530 €18,000 +€6,470 +56.1%
Furniture and vehicles 24 €11,530 €18,000 +€6,470 +56.1%
Current assets 29/58 €4,989 €2,747 -€2,242 -44.9%
Amounts receivable within one year 40/41 €4,936 €2,362 -€2,573 -52.1%
Other amounts receivable 41 €4,936 €2,362 -€2,573 -52.1%
Cash at bank and in hand 54/58 €53 €385 +€332 +625%
Total equity and liabilities 10/49 €34,519 €38,747 +€4,228 +12.2%
Equity 10/15 €2,213 €2,381 +€169 +7.6%
Contributions 10/11 €18,592 €18,592 = 0.0%
Capital 10 €18,592 €18,592 = 0.0%
Issued capital 100 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Legal reserve 130 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€18,239 -€18,070 +€169 +0.9%
Amounts payable 17/49 €32,306 €36,366 +€4,059 +12.6%
Amounts payable within one year 42/48 €32,306 €36,366 +€4,059 +12.6%
Trade debts 44 €4,148 €0 -€4,148 -100%
Suppliers 440/4 €4,148 €0 -€4,148 -100%
Taxes, remuneration and social security 45 €141 €141 = 0.0%
Taxes 450/3 €141 €141 = 0.0%
Other amounts payable 47/48 €28,017 €36,225 +€8,208 +29.3%
Turnover 70 €39,524 €30,553 -€8,970 -22.7%
Goods, raw materials, services and sundry goods 60/61 €28,767 €37,498 +€8,731 +30.4%
Remuneration, social security and pensions 62 €213 €205 -€8 -3.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,273 €6,000 -€4,273 -41.6%
Other operating charges 640/8 - €1,251 +€1,251
Gross operating margin 9900 €10,757 €8,025 -€2,731 -25.4%
Operating profit (loss) 9901 €271 €569 +€298 +110%
Financial charges 65/66B €95 €152 +€57 +60.2%
Recurring financial charges 65 €95 €152 +€57 +60.2%
Profit (loss) for the period before taxes 9903 €176 €417 +€241 +137%
Income taxes 67/77 - €248 +€248
Profit (loss) for the period 9904 €176 €169 -€7 -4.2%
Profit (loss) for the period to be appropriated 9905 €176 €169 -€7 -4.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.