BEL INTRUM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BEL INTRUM
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€500
down €500 (-37.0%), from -€1,350 to -€1,850
- Tax, wage and social debts +€500
new in 2024: €500
- Gross operating margin +€1,350
no longer reported in 2024 (was -€1,350)
- Taxes +€500
new in 2024: €500
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,650 | €8,650 | = | 0.0% |
| Current assets | 29/58 | €8,650 | €8,650 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €8,650 | €8,650 | = | 0.0% |
| Other amounts receivable | 41 | €8,650 | €8,650 | = | 0.0% |
| Total equity and liabilities | 10/49 | €8,650 | €8,650 | = | 0.0% |
| Equity | 10/15 | €8,650 | €8,150 | -€500 | -5.8% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Capital | 10 | €10,000 | €10,000 | = | 0.0% |
| Issued capital | 100 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,350 | -€1,850 | -€500 | -37.0% |
| Amounts payable | 17/49 | - | €500 | +€500 | |
| Amounts payable within one year | 42/48 | - | €500 | +€500 | |
| Taxes, remuneration and social security | 45 | - | €500 | +€500 | |
| Taxes | 450/3 | - | €500 | +€500 | |
| Gross operating margin | 9900 | -€1,350 | - | +€1,350 | |
| Operating profit (loss) | 9901 | -€1,350 | - | +€1,350 | |
| Profit (loss) for the period before taxes | 9903 | -€1,350 | - | +€1,350 | |
| Income taxes | 67/77 | - | €500 | +€500 | |
| Profit (loss) for the period | 9904 | -€1,350 | -€500 | +€850 | +63.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,350 | -€500 | +€850 | +63.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.