BEKAERT BUILDING GROUP: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BEKAERT BUILDING GROUP
Largest movements
- Financial fixed assets +€1.2m
up €1.2m (+4.6%), from €25.1m to €26.3m
- Profit (loss) carried forward +€1.4m
up €1.4m (+7.0%), from €20.5m to €21.9m
- Other debts -€454,809
down €454,809 (-75.8%), from €600,009 to €145,200
- Financial income +€946,950
up €946,950 (+408%), from €232,059 to €1.2m
- Turnover +€521,797
up €521,797 (+23.3%), from €2.2m to €2.8m
- Staff costs +€208,184
up €208,184 (+41.2%), from €504,913 to €713,096
- Services and other goods -€134,070
down €134,070 (-9.5%), from €1.4m to €1.3m
- Financial charges +€81,210
up €81,210, from -€17,255 to €63,955
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €33,106,814 | €34,222,989 | +€1.1m | +3.4% |
| Fixed assets | 21/28 | €25,193,377 | €26,370,532 | +€1.2m | +4.7% |
| Tangible fixed assets | 22/27 | €91,491 | €104,984 | +€13,492 | +14.7% |
| Furniture and vehicles | 24 | €91,491 | €104,984 | +€13,492 | +14.7% |
| Financial fixed assets | 28 | €25,101,886 | €26,265,548 | +€1.2m | +4.6% |
| Affiliated companies | 280/1 | €25,101,886 | €26,265,548 | +€1.2m | +4.6% |
| Participating interests | 280 | €25,101,886 | €25,101,886 | = | 0.0% |
| Amounts receivable | 281 | - | €1,163,662 | +€1.2m | |
| Current assets | 29/58 | €7,913,437 | €7,852,457 | -€60,980 | -0.8% |
| Amounts receivable within one year | 40/41 | €413,247 | €282,020 | -€131,227 | -31.8% |
| Trade receivables | 40 | €281,030 | €243,444 | -€37,586 | -13.4% |
| Other amounts receivable | 41 | €132,217 | €38,576 | -€93,641 | -70.8% |
| Current investments | 50/53 | €7,226,525 | €7,220,475 | -€6,050 | -0.1% |
| Other investments | 51/53 | €7,226,525 | €7,220,475 | -€6,050 | -0.1% |
| Cash at bank and in hand | 54/58 | €259,800 | €326,804 | +€67,004 | +25.8% |
| Deferred charges and accrued income | 490/1 | €13,866 | €23,158 | +€9,293 | +67.0% |
| Total equity and liabilities | 10/49 | €33,106,814 | €34,222,989 | +€1.1m | +3.4% |
| Equity | 10/15 | €32,254,634 | €33,782,167 | +€1.5m | +4.7% |
| Contributions | 10/11 | €11,592,675 | €11,592,675 | = | 0.0% |
| Capital | 10 | €11,592,675 | €11,592,675 | = | 0.0% |
| Issued capital | 100 | €11,592,675 | €11,592,675 | = | 0.0% |
| Reserves | 13 | €179,176 | €262,813 | +€83,637 | +46.7% |
| Non-distributable reserves | 130/1 | €179,176 | €262,813 | +€83,637 | +46.7% |
| Legal reserve | 130 | €179,176 | €262,813 | +€83,637 | +46.7% |
| Profit (loss) carried forward | 14 | €20,482,783 | €21,926,679 | +€1.4m | +7.0% |
| Amounts payable | 17/49 | €852,180 | €440,822 | -€411,358 | -48.3% |
| Amounts payable within one year | 42/48 | €852,180 | €440,822 | -€411,358 | -48.3% |
| Trade debts | 44 | €134,516 | €151,991 | +€17,475 | +13.0% |
| Suppliers | 440/4 | €134,516 | €151,991 | +€17,475 | +13.0% |
| Taxes, remuneration and social security | 45 | €117,656 | €143,631 | +€25,975 | +22.1% |
| Taxes | 450/3 | €55,481 | €52,061 | -€3,420 | -6.2% |
| Remuneration and social security | 454/9 | €62,174 | €91,570 | +€29,396 | +47.3% |
| Other amounts payable | 47/48 | €600,009 | €145,200 | -€454,809 | -75.8% |
| Operating income | 70/76A | €2,262,354 | €2,786,500 | +€524,146 | +23.2% |
| Turnover | 70 | €2,243,590 | €2,765,387 | +€521,797 | +23.3% |
| Other operating income | 74 | €18,765 | €21,114 | +€2,349 | +12.5% |
| Operating charges | 60/66A | €1,949,251 | €2,033,109 | +€83,857 | +4.3% |
| Services and other goods | 61 | €1,405,468 | €1,271,398 | -€134,070 | -9.5% |
| Remuneration, social security and pensions | 62 | €504,913 | €713,096 | +€208,184 | +41.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €25,008 | €32,720 | +€7,711 | +30.8% |
| Other operating charges | 640/8 | €13,862 | €13,828 | -€35 | -0.3% |
| Non-recurring operating charges | 66A | - | €2,067 | +€2,067 | |
| Operating profit (loss) | 9901 | €313,103 | €753,391 | +€440,288 | +141% |
| Financial income | 75/76B | €232,059 | €1,179,009 | +€946,950 | +408% |
| Recurring financial income | 75 | €232,059 | €1,179,009 | +€946,950 | +408% |
| Income from financial fixed assets | 750 | - | €823,364 | +€823,364 | |
| Income from current assets | 751 | €162,786 | €172,749 | +€9,963 | +6.1% |
| Other financial income | 752/9 | €69,273 | €182,896 | +€113,623 | +164% |
| Financial charges | 65/66B | -€17,255 | €63,955 | +€81,210 | |
| Recurring financial charges | 65 | -€17,255 | €63,955 | +€81,210 | |
| Debt charges | 650 | €11,243 | €13,033 | +€1,790 | +15.9% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) | 651 | -€28,949 | €22,222 | +€51,171 | |
| Other financial charges | 652/9 | €452 | €28,700 | +€28,248 | +6,256% |
| Profit (loss) for the period before taxes | 9903 | €562,417 | €1,868,446 | +€1.3m | +232% |
| Income taxes | 67/77 | €125,660 | €195,713 | +€70,053 | +55.7% |
| Taxes | 670/3 | €125,660 | €195,713 | +€70,053 | +55.7% |
| Profit (loss) for the period | 9904 | €436,757 | €1,672,733 | +€1.2m | +283% |
| Profit (loss) for the period to be appropriated | 9905 | €436,757 | €1,672,733 | +€1.2m | +283% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.