Skip to content

Bekaert Bouw: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Bekaert Bouw

BE 0798.275.455
NACE 43.910, Bricklaying and masonry work
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€40,985
2024 · €31,379+€9,606
Equity
€129,379
2024 · €88,394+€40,985
Cash
€45,459
2024 · €25,948+€19,511
Balance sheet total
€185,640
2024 · €142,883+€42,757

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€25,644

    up €25,644 (+37.0%), from €69,285 to €94,930

    of which Assets under construction and advance payments: +€33,504

  • Cash +€19,511

    up €19,511 (+75.2%), from €25,948 to €45,459

    mainly Net result for the year (+€40,985) and Depreciation (+€17,197)

  • Receivables within one year -€2,402

    down €2,402 (-5.2%), from €46,146 to €43,744

    of which Trade receivables: -€1,967

Equity and liabilities
  • Profit (loss) carried forward +€40,985

    up €40,985 (+49.1%), from €83,394 to €124,379

  • Trade debts +€12,463

    up €12,463 (+359%), from €3,474 to €15,937

  • Other debts -€10,812

    down €10,812 (-22.4%), from €48,351 to €37,540

Income statement
  • Gross operating margin +€12,132

    up €12,132 (+19.9%), from €60,846 to €72,978

  • Taxes +€2,887

    up €2,887 (+26.7%), from €10,795 to €13,681

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €31,379
Gross operating margin +€12,132
Depreciation -€37
Other operating charges +€322
Financial income -€34
Financial charges +€110
Taxes -€2,887
Result 2025 €40,985
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€62,432
Investment -€42,921
Financing €0
Cash 2024 €25,948
Net result for the year +€40,985
Depreciation +€17,197
Receivables within one year +€2,402
Deferred charges and accrued income +€76
Trade debts +€12,463
Tax, wage and social debts +€228
Other debts -€10,812
Accrued charges and deferred income -€108
Investment in fixed assets (net) -€42,921
Cash 2025 €45,459
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €142,883 €185,640 +€42,757 +29.9%
Formation expenses 20 €0 - =
Fixed assets 21/28 €69,285 €95,010 +€25,724 +37.1%
Tangible fixed assets 22/27 €69,285 €94,930 +€25,644 +37.0%
Land and buildings 22 €2,370 €2,127 -€243 -10.3%
Plant, machinery and equipment 23 €46,328 €42,965 -€3,363 -7.3%
Furniture and vehicles 24 €5,317 €1,063 -€4,253 -80.0%
Assets under construction and advance payments 27 €15,271 €48,775 +€33,504 +219%
Financial fixed assets 28 - €80 +€80
Current assets 29/58 €73,598 €90,630 +€17,033 +23.1%
Amounts receivable within one year 40/41 €46,146 €43,744 -€2,402 -5.2%
Trade receivables 40 €38,142 €36,175 -€1,967 -5.2%
Other amounts receivable 41 €8,003 €7,569 -€435 -5.4%
Cash at bank and in hand 54/58 €25,948 €45,459 +€19,511 +75.2%
Deferred charges and accrued income 490/1 €1,504 €1,428 -€76 -5.1%
Total equity and liabilities 10/49 €142,883 €185,640 +€42,757 +29.9%
Equity 10/15 €88,394 €129,379 +€40,985 +46.4%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €83,394 €124,379 +€40,985 +49.1%
Amounts payable 17/49 €54,489 €56,261 +€1,772 +3.3%
Amounts payable within one year 42/48 €53,997 €55,877 +€1,880 +3.5%
Trade debts 44 €3,474 €15,937 +€12,463 +359%
Suppliers 440/4 €3,474 €15,937 +€12,463 +359%
Taxes, remuneration and social security 45 €2,172 €2,400 +€228 +10.5%
Taxes 450/3 €672 €900 +€228 +33.9%
Remuneration and social security 454/9 €1,500 €1,500 = 0.0%
Other amounts payable 47/48 €48,351 €37,540 -€10,812 -22.4%
Accrued charges and deferred income 492/3 €492 €384 -€108 -21.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,160 €17,197 +€37 +0.2%
Other operating charges 640/8 €1,103 €782 -€322 -29.2%
Gross operating margin 9900 €60,846 €72,978 +€12,132 +19.9%
Operating profit (loss) 9901 €42,583 €54,999 +€12,417 +29.2%
Financial income 75/76B €34 €0 -€34 -99.8%
Recurring financial income 75 €34 €0 -€34 -99.8%
Financial charges 65/66B €443 €333 -€110 -24.8%
Recurring financial charges 65 €443 €333 -€110 -24.8%
Profit (loss) for the period before taxes 9903 €42,174 €54,666 +€12,493 +29.6%
Income taxes 67/77 €10,795 €13,681 +€2,887 +26.7%
Profit (loss) for the period 9904 €31,379 €40,985 +€9,606 +30.6%
Profit (loss) for the period to be appropriated 9905 €31,379 €40,985 +€9,606 +30.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.