BEHOLD: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BEHOLD
Largest movements
- Receivables within one year +€229,989
up €229,989 (+8.7%), from €2.6m to €2.9m
of which Trade receivables: +€164,947
- Current investments +€179,061
up €179,061 (+31.7%), from €564,707 to €743,767
- Reserves +€294,027
up €294,027 (+3.7%), from €7.9m to €8.2m
- Financial income -€430,998
down €430,998 (-51.4%), from €838,838 to €407,841
of which Financial income: -€436,948
- Gross operating margin +€156,798
up €156,798 (+123.5%), from €126,999 to €283,797
- Staff costs +€74,379
up €74,379 (+33.1%), from €224,445 to €298,824
- Financial charges +€39,311
up €39,311 (+92.8%), from €42,353 to €81,664
of which Financial charges: +€25,310
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €16,983,940 | €17,347,065 | +€363,125 | +2.1% |
| Fixed assets | 21/28 | €12,503,948 | €12,416,328 | -€87,621 | -0.7% |
| Tangible fixed assets | 22/27 | €33,084 | €16,213 | -€16,871 | -51.0% |
| Furniture and vehicles | 24 | €33,084 | €16,213 | -€16,871 | -51.0% |
| Financial fixed assets | 28 | €12,470,864 | €12,400,114 | -€70,750 | -0.6% |
| Current assets | 29/58 | €4,479,992 | €4,930,737 | +€450,745 | +10.1% |
| Amounts receivable after more than one year | 29 | €1,110,000 | €1,110,000 | = | 0.0% |
| Other amounts receivable | 291 | €1,110,000 | €1,110,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €2,637,294 | €2,867,284 | +€229,989 | +8.7% |
| Trade receivables | 40 | €421,597 | €586,544 | +€164,947 | +39.1% |
| Other amounts receivable | 41 | €2,215,697 | €2,280,740 | +€65,043 | +2.9% |
| Current investments | 50/53 | €564,707 | €743,767 | +€179,061 | +31.7% |
| Cash at bank and in hand | 54/58 | €92,922 | €139,389 | +€46,467 | +50.0% |
| Deferred charges and accrued income | 490/1 | €75,070 | €70,298 | -€4,772 | -6.4% |
| Total equity and liabilities | 10/49 | €16,983,940 | €17,347,065 | +€363,125 | +2.1% |
| Equity | 10/15 | €15,149,694 | €15,443,721 | +€294,027 | +1.9% |
| Contributions | 10/11 | €7,278,856 | €7,278,856 | = | 0.0% |
| Reserves | 13 | €7,870,838 | €8,164,865 | +€294,027 | +3.7% |
| Distributable reserves | 133 | €7,870,838 | €8,164,865 | +€294,027 | +3.7% |
| Amounts payable | 17/49 | €1,834,247 | €1,903,345 | +€69,098 | +3.8% |
| Amounts payable after more than one year | 17 | €10,361 | €3,085 | -€7,276 | -70.2% |
| Financial debts | 170/4 | €10,361 | €3,085 | -€7,276 | -70.2% |
| Amounts payable within one year | 42/48 | €1,807,282 | €1,872,126 | +€64,844 | +3.6% |
| Current portion of amounts payable after more than one year | 42 | €7,098 | €7,276 | +€178 | +2.5% |
| Financial debts | 43 | €450,000 | €450,000 | = | 0.0% |
| Credit institutions | 430/8 | €450,000 | €450,000 | = | 0.0% |
| Trade debts | 44 | €1,441 | €5,449 | +€4,008 | +278.1% |
| Suppliers | 440/4 | €1,441 | €5,449 | +€4,008 | +278.1% |
| Taxes, remuneration and social security | 45 | €58,758 | €96,172 | +€37,414 | +63.7% |
| Taxes | 450/3 | €13,032 | €54,729 | +€41,698 | +320.0% |
| Remuneration and social security | 454/9 | €45,726 | €41,443 | -€4,283 | -9.4% |
| Other amounts payable | 47/48 | €1,289,985 | €1,313,229 | +€23,244 | +1.8% |
| Accrued charges and deferred income | 492/3 | €16,604 | €28,133 | +€11,529 | +69.4% |
| Non-recurring operating income | 76A | - | €10,272 | +€10,272 | |
| Remuneration, social security and pensions | 62 | €224,445 | €298,824 | +€74,379 | +33.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,229 | €11,841 | +€612 | +5.4% |
| Other operating charges | 640/8 | €3,997 | €2,411 | -€1,586 | -39.7% |
| Gross operating margin | 9900 | €126,999 | €283,797 | +€156,798 | +123.5% |
| Operating profit (loss) | 9901 | -€112,673 | -€29,280 | +€83,393 | +74.0% |
| Financial income | 75/76B | €838,838 | €407,841 | -€430,998 | -51.4% |
| Recurring financial income | 75 | €838,838 | €401,890 | -€436,948 | -52.1% |
| Non-recurring financial income | 76B | - | €5,951 | +€5,951 | |
| Financial charges | 65/66B | €42,353 | €81,664 | +€39,311 | +92.8% |
| Recurring financial charges | 65 | €42,353 | €67,664 | +€25,310 | +59.8% |
| Non-recurring financial charges | 66B | - | €14,000 | +€14,000 | |
| Profit (loss) for the period before taxes | 9903 | €683,812 | €296,897 | -€386,915 | -56.6% |
| Income taxes | 67/77 | €742 | €2,870 | +€2,128 | +286.6% |
| Profit (loss) for the period | 9904 | €683,070 | €294,027 | -€389,043 | -57.0% |
| Profit (loss) for the period to be appropriated | 9905 | €683,070 | €294,027 | -€389,043 | -57.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.