Skip to content

Begeleidend Advies: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Begeleidend Advies

BE 0798.221.908
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€378
2024 · -€2,747+€2,368
Equity
€360,048
2024 · €360,427-€378
Cash
€10,317
2024 · €4,434+€5,883
Balance sheet total
€381,048
2024 · €382,175-€1,127

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€7,010

    down €7,010 (-63.3%), from €11,074 to €4,064

  • Cash +€5,883

    up €5,883 (+133%), from €4,434 to €10,317

    mainly Receivables within one year (+€7,010)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Depreciation -€1,460

      no longer reported in 2025 (was €1,460)

    • Gross operating margin +€508

      no longer reported in 2025 (was -€508)

    • Other operating charges -€352

      down €352 (-38.8%), from €908 to €556

    • Financial income +€99

      up €99 (+55.3%), from €179 to €277

    • Financial charges +€52

      up €52 (+107%), from €48 to €100

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€2,747
    Depreciation +€1,460
    Other operating charges +€352
    Other operating items +€508
    Financial income +€99
    Financial charges -€52
    Result 2025 -€378
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€5,883
    Investment €0
    Financing €0
    Cash 2024 €4,434
    Net result for the year -€378
    Receivables within one year +€7,010
    Trade debts -€748
    Cash 2025 €10,317
    brings cash intakes cash out
    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €382,175 €381,048 -€1,127 -0.3%
    Fixed assets 21/28 €366,667 €366,667 = 0.0%
    Financial fixed assets 28 €366,667 €366,667 = 0.0%
    Current assets 29/58 €15,508 €14,381 -€1,127 -7.3%
    Amounts receivable within one year 40/41 €11,074 €4,064 -€7,010 -63.3%
    Other amounts receivable 41 €11,074 €4,064 -€7,010 -63.3%
    Cash at bank and in hand 54/58 €4,434 €10,317 +€5,883 +133%
    Total equity and liabilities 10/49 €382,175 €381,048 -€1,127 -0.3%
    Equity 10/15 €360,427 €360,048 -€378 -0.1%
    Contributions 10/11 €49,645 €49,645 = 0.0%
    Reserves 13 €362,382 €362,382 = 0.0%
    Distributable reserves 133 €362,382 €362,382 = 0.0%
    Profit (loss) carried forward 14 -€51,600 -€51,978 -€378 -0.7%
    Amounts payable 17/49 €21,748 €21,000 -€748 -3.4%
    Amounts payable within one year 42/48 €21,748 €21,000 -€748 -3.4%
    Trade debts 44 €21,748 €21,000 -€748 -3.4%
    Suppliers 440/4 €21,748 €21,000 -€748 -3.4%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,460 - -€1,460
    Other operating charges 640/8 €908 €556 -€352 -38.8%
    Gross operating margin 9900 -€508 - +€508
    Operating profit (loss) 9901 -€2,877 -€556 +€2,321 +80.7%
    Financial income 75/76B €179 €277 +€99 +55.3%
    Recurring financial income 75 €179 €277 +€99 +55.3%
    Financial charges 65/66B €48 €100 +€52 +107%
    Recurring financial charges 65 €48 €100 +€52 +107%
    Profit (loss) for the period before taxes 9903 -€2,747 -€378 +€2,368 +86.2%
    Profit (loss) for the period 9904 -€2,747 -€378 +€2,368 +86.2%
    Profit (loss) for the period to be appropriated 9905 -€2,747 -€378 +€2,368 +86.2%

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.