Skip to content

BEFICO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BEFICO

BE 0416.090.606
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€94,507
2024 · €5,580-€100,088
Equity
€285,244
2024 · €379,751-€94,507
Cash
€1,375
2024 · €19,858-€18,483
Balance sheet total
€326,399
2024 · €401,841-€75,443

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€46,089

    down €46,089 (-13.1%), from €351,098 to €305,009

    of which Land and buildings: -€46,089

  • Cash -€18,483

    down €18,483 (-93.1%), from €19,858 to €1,375

    mainly Net result for the year (-€94,507) and Tax, wage and social debts (-€2,090)

  • Receivables within one year -€10,417

    down €10,417 (-56.5%), from €18,442 to €8,026

Equity and liabilities
  • Profit (loss) carried forward -€94,507

    down €94,507 (-71.7%), from €131,849 to €37,342

  • Debts after one year +€20,000

    up €20,000 (+100.0%), from €20,000 to €40,000

Income statement
  • Gross operating margin -€107,533

    down €107,533, from €85,430 to -€22,103

  • Financial charges -€5,551

    down €5,551 (-87.3%), from €6,356 to €804

  • Taxes -€2,090

    no longer reported in 2025 (was €2,090)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €5,580
Gross operating margin -€107,533
Other operating charges -€196
Financial charges +€5,551
Taxes +€2,090
Result 2025 -€94,507

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€38,483
Investment €0
Financing +€20,000
Cash 2024 €19,858
Net result for the year -€94,507
Depreciation +€46,089
Receivables within one year +€10,417
Deferred charges and accrued income +€454
Trade debts +€1,155
Tax, wage and social debts -€2,090
Debts after one year +€20,000
Cash 2025 €1,375
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €401,841 €326,399 -€75,443 -18.8%
Fixed assets 21/28 €359,798 €313,709 -€46,089 -12.8%
Tangible fixed assets 22/27 €351,098 €305,009 -€46,089 -13.1%
Land and buildings 22 €351,098 €305,009 -€46,089 -13.1%
Plant, machinery and equipment 23 €0 €0 =
Financial fixed assets 28 €8,700 €8,700 = 0.0%
Current assets 29/58 €42,043 €12,689 -€29,354 -69.8%
Amounts receivable within one year 40/41 €18,442 €8,026 -€10,417 -56.5%
Other amounts receivable 41 €18,442 €8,026 -€10,417 -56.5%
Cash at bank and in hand 54/58 €19,858 €1,375 -€18,483 -93.1%
Deferred charges and accrued income 490/1 €3,743 €3,289 -€454 -12.1%
Total equity and liabilities 10/49 €401,841 €326,399 -€75,443 -18.8%
Equity 10/15 €379,751 €285,244 -€94,507 -24.9%
Contributions 10/11 €210,000 €210,000 = 0.0%
Capital 10 €210,000 €210,000 = 0.0%
Issued capital 100 €210,000 €210,000 = 0.0%
Reserves 13 €37,902 €37,902 = 0.0%
Non-distributable reserves 130/1 €37,902 €37,902 = 0.0%
Legal reserve 130 €36,525 - -€36,525
Reserves not available under the articles 1311 €1,378 €37,902 +€36,525 +2651.2%
Profit (loss) carried forward 14 €131,849 €37,342 -€94,507 -71.7%
Amounts payable 17/49 €22,090 €41,155 +€19,065 +86.3%
Amounts payable after more than one year 17 €20,000 €40,000 +€20,000 +100.0%
Financial debts 170/4 €20,000 €40,000 +€20,000 +100.0%
Amounts payable within one year 42/48 €2,090 €1,155 -€935 -44.7%
Trade debts 44 - €1,155 +€1,155
Suppliers 440/4 - €1,155 +€1,155
Taxes, remuneration and social security 45 €2,090 - -€2,090
Taxes 450/3 €2,090 - -€2,090
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €46,089 €46,089 = 0.0%
Other operating charges 640/8 €25,315 €25,511 +€196 +0.8%
Gross operating margin 9900 €85,430 -€22,103 -€107,533
Operating profit (loss) 9901 €14,026 -€93,703 -€107,729
Financial charges 65/66B €6,356 €804 -€5,551 -87.3%
Recurring financial charges 65 €6,356 €804 -€5,551 -87.3%
Profit (loss) for the period before taxes 9903 €7,670 -€94,507 -€102,178
Income taxes 67/77 €2,090 - -€2,090
Profit (loss) for the period 9904 €5,580 -€94,507 -€100,088
Profit (loss) for the period to be appropriated 9905 €5,580 -€94,507 -€100,088

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.