BEECK: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BEECK
Largest movements
- Current investments +€222,500
up €222,500 (+89.0%), from €250,000 to €472,500
- Financial fixed assets -€140,754
no longer reported in 2025 (was €140,754)
- Cash -€19,636
down €19,636 (-90.2%), from €21,769 to €2,133
mainly Current investments (-€222,500) and Other debts (-€56,815)
- Reserves +€115,011
up €115,011 (+34.7%), from €331,110 to €446,122
- Other debts -€56,815
down €56,815 (-95.5%), from €59,476 to €2,661
- Financial income +€88,303
up €88,303 (+3,328%), from €2,653 to €90,956
of which Non-recurring financial income: +€87,591
- Taxes +€6,757
up €6,757 (+35.8%), from €18,870 to €25,627
- Gross operating margin -€5,567
down €5,567 (-9.2%), from €60,271 to €54,705
- Depreciation -€2,796
down €2,796 (-39.5%), from €7,086 to €4,290
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €418,225 | €476,044 | +€57,819 | +13.8% |
| Fixed assets | 21/28 | €145,045 | - | -€145,045 | |
| Tangible fixed assets | 22/27 | €4,290 | - | -€4,290 | |
| Furniture and vehicles | 24 | €4,290 | - | -€4,290 | |
| Financial fixed assets | 28 | €140,754 | - | -€140,754 | |
| Current assets | 29/58 | €273,181 | €476,044 | +€202,863 | +74.3% |
| Current investments | 50/53 | €250,000 | €472,500 | +€222,500 | +89.0% |
| Cash at bank and in hand | 54/58 | €21,769 | €2,133 | -€19,636 | -90.2% |
| Deferred charges and accrued income | 490/1 | €1,412 | €1,411 | -€0 | 0.0% |
| Total equity and liabilities | 10/49 | €418,225 | €476,044 | +€57,819 | +13.8% |
| Equity | 10/15 | €351,110 | €466,122 | +€115,011 | +32.8% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €331,110 | €446,122 | +€115,011 | +34.7% |
| Distributable reserves | 133 | €331,110 | €446,122 | +€115,011 | +34.7% |
| Amounts payable | 17/49 | €67,115 | €9,923 | -€57,193 | -85.2% |
| Amounts payable within one year | 42/48 | €67,115 | €9,923 | -€57,193 | -85.2% |
| Taxes, remuneration and social security | 45 | €7,639 | €7,261 | -€378 | -4.9% |
| Taxes | 450/3 | €7,639 | €7,261 | -€378 | -4.9% |
| Other amounts payable | 47/48 | €59,476 | €2,661 | -€56,815 | -95.5% |
| Non-recurring operating income | 76A | - | €50,862 | +€50,862 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,086 | €4,290 | -€2,796 | -39.5% |
| Other operating charges | 640/8 | €565 | €682 | +€117 | +20.7% |
| Gross operating margin | 9900 | €60,271 | €54,705 | -€5,567 | -9.2% |
| Operating profit (loss) | 9901 | €52,620 | €49,733 | -€2,888 | -5.5% |
| Financial income | 75/76B | €2,653 | €90,956 | +€88,303 | +3,328% |
| Recurring financial income | 75 | €2,653 | €3,366 | +€713 | +26.9% |
| Non-recurring financial income | 76B | - | €87,591 | +€87,591 | |
| Financial charges | 65/66B | €75 | €50 | -€25 | -33.0% |
| Recurring financial charges | 65 | €75 | €50 | -€25 | -33.0% |
| Profit (loss) for the period before taxes | 9903 | €55,198 | €140,639 | +€85,440 | +155% |
| Income taxes | 67/77 | €18,870 | €25,627 | +€6,757 | +35.8% |
| Profit (loss) for the period | 9904 | €36,328 | €115,011 | +€78,683 | +217% |
| Profit (loss) for the period to be appropriated | 9905 | €36,328 | €115,011 | +€78,683 | +217% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.