BeddenPro: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BeddenPro
Largest movements
- Cash +€15,936
up €15,936 (+732.4%), from €2,176 to €18,112
mainly Net result for the year (+€12,906) and Receivables within one year (+€6,416)
- Receivables within one year -€6,416
down €6,416 (-81.8%), from €7,840 to €1,424
of which Trade receivables: -€6,425
- Tangible fixed assets -€5,268
down €5,268 (-25.1%), from €20,998 to €15,730
of which Furniture and vehicles: -€4,840
- Stocks and contracts -€1,500
down €1,500 (-83.3%), from €1,800 to €300
- Profit (loss) carried forward +€12,906
up €12,906, from -€493 to €12,413
- Other debts -€12,252
down €12,252 (-40.9%), from €29,924 to €17,672
- Tax, wage and social debts +€4,624
new in 2024: €4,624
- Trade debts -€2,513
down €2,513 (-69.4%), from €3,623 to €1,110
- Gross operating margin +€6,079
up €6,079 (+46.5%), from €13,063 to €19,142
- Depreciation +€1,171
up €1,171 (+28.6%), from €4,096 to €5,267
- Other operating charges -€702
down €702 (-45.9%), from €1,529 to €827
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €33,055 | €35,820 | +€2,765 | +8.4% |
| Fixed assets | 21/28 | €20,998 | €15,730 | -€5,268 | -25.1% |
| Tangible fixed assets | 22/27 | €20,998 | €15,730 | -€5,268 | -25.1% |
| Plant, machinery and equipment | 23 | €427 | - | -€427 | |
| Furniture and vehicles | 24 | €20,570 | €15,730 | -€4,840 | -23.5% |
| Current assets | 29/58 | €12,058 | €20,090 | +€8,032 | +66.6% |
| Stocks and contracts in progress | 3 | €1,800 | €300 | -€1,500 | -83.3% |
| Stocks | 30/36 | €1,800 | €300 | -€1,500 | -83.3% |
| Amounts receivable within one year | 40/41 | €7,840 | €1,424 | -€6,416 | -81.8% |
| Trade receivables | 40 | €7,840 | €1,415 | -€6,425 | -82.0% |
| Other amounts receivable | 41 | - | €9 | +€9 | |
| Cash at bank and in hand | 54/58 | €2,176 | €18,112 | +€15,936 | +732.4% |
| Deferred charges and accrued income | 490/1 | €242 | €254 | +€12 | +5.1% |
| Total equity and liabilities | 10/49 | €33,055 | €35,820 | +€2,765 | +8.4% |
| Equity | 10/15 | -€492 | €12,414 | +€12,906 | |
| Contributions | 10/11 | €1 | €1 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€493 | €12,413 | +€12,906 | |
| Amounts payable | 17/49 | €33,548 | €23,406 | -€10,142 | -30.2% |
| Amounts payable within one year | 42/48 | €33,548 | €23,406 | -€10,142 | -30.2% |
| Trade debts | 44 | €3,623 | €1,110 | -€2,513 | -69.4% |
| Suppliers | 440/4 | €3,623 | €1,110 | -€2,513 | -69.4% |
| Taxes, remuneration and social security | 45 | - | €4,624 | +€4,624 | |
| Taxes | 450/3 | - | €4,624 | +€4,624 | |
| Other amounts payable | 47/48 | €29,924 | €17,672 | -€12,252 | -40.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,096 | €5,267 | +€1,171 | +28.6% |
| Other operating charges | 640/8 | €1,529 | €827 | -€702 | -45.9% |
| Gross operating margin | 9900 | €13,063 | €19,142 | +€6,079 | +46.5% |
| Operating profit (loss) | 9901 | €7,438 | €13,048 | +€5,610 | +75.4% |
| Financial income | 75/76B | - | €2 | +€2 | |
| Recurring financial income | 75 | - | €2 | +€2 | |
| Financial charges | 65/66B | €95 | €144 | +€49 | +50.9% |
| Recurring financial charges | 65 | €95 | €144 | +€49 | +50.9% |
| Profit (loss) for the period before taxes | 9903 | €7,342 | €12,906 | +€5,564 | +75.8% |
| Profit (loss) for the period | 9904 | €7,342 | €12,906 | +€5,564 | +75.8% |
| Profit (loss) for the period to be appropriated | 9905 | €7,342 | €12,906 | +€5,564 | +75.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.