Skip to content

BECONFORM: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BECONFORM

BE 0803.201.174
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€5,236
2024 · -€8,866+€3,630
Equity
-€13,553
2024 · -€8,317-€5,236
Cash
€3,831
2024 · €777+€3,054
Balance sheet total
€7,766
2024 · €1,569+€6,196

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€3,142

    up €3,142 (+396.6%), from €792 to €3,934

    of which Trade receivables: +€3,934

  • Cash +€3,054

    up €3,054 (+393.2%), from €777 to €3,831

    mainly Other debts (+€11,647) and Tax, wage and social debts (+€1,271)

Equity and liabilities
  • Other debts +€11,647

    up €11,647 (+226.4%), from €5,144 to €16,791

  • Profit (loss) carried forward -€5,236

    down €5,236 (-39.3%), from -€13,317 to -€18,553

  • Trade debts -€1,486

    down €1,486 (-31.3%), from €4,742 to €3,257

  • Tax, wage and social debts +€1,271

    new in 2025: €1,271

Income statement
  • Gross operating margin +€3,959

    up €3,959 (+48.1%), from -€8,238 to -€4,279

  • Other operating charges +€153

    up €153 (+39.8%), from €384 to €537

  • Financial charges +€107

    up €107 (+34.0%), from €314 to €421

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€8,866
Gross operating margin +€3,959
Other operating charges -€153
Financial income -€70
Financial charges -€107
Result 2025 -€5,236

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,054
Investment €0
Financing €0
Cash 2024 €777
Net result for the year -€5,236
Receivables within one year -€3,142
Trade debts -€1,486
Tax, wage and social debts +€1,271
Other debts +€11,647
Cash 2025 €3,831
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,569 €7,766 +€6,196 +394.9%
Current assets 29/58 €1,569 €7,766 +€6,196 +394.9%
Amounts receivable within one year 40/41 €792 €3,934 +€3,142 +396.6%
Trade receivables 40 - €3,934 +€3,934
Other amounts receivable 41 €792 €0 -€792 -100.0%
Cash at bank and in hand 54/58 €777 €3,831 +€3,054 +393.2%
Total equity and liabilities 10/49 €1,569 €7,766 +€6,196 +394.9%
Equity 10/15 -€8,317 -€13,553 -€5,236 -63.0%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€13,317 -€18,553 -€5,236 -39.3%
Amounts payable 17/49 €9,886 €21,319 +€11,433 +115.6%
Amounts payable within one year 42/48 €9,886 €21,319 +€11,433 +115.6%
Trade debts 44 €4,742 €3,257 -€1,486 -31.3%
Suppliers 440/4 €4,742 €3,257 -€1,486 -31.3%
Taxes, remuneration and social security 45 - €1,271 +€1,271
Taxes 450/3 - €1,271 +€1,271
Other amounts payable 47/48 €5,144 €16,791 +€11,647 +226.4%
Other operating charges 640/8 €384 €537 +€153 +39.8%
Gross operating margin 9900 -€8,238 -€4,279 +€3,959 +48.1%
Operating profit (loss) 9901 -€8,623 -€4,817 +€3,806 +44.1%
Financial income 75/76B €71 €2 -€70 -97.3%
Recurring financial income 75 €71 €2 -€70 -97.3%
Financial charges 65/66B €314 €421 +€107 +34.0%
Recurring financial charges 65 €314 €421 +€107 +34.0%
Profit (loss) for the period before taxes 9903 -€8,866 -€5,236 +€3,630 +40.9%
Profit (loss) for the period 9904 -€8,866 -€5,236 +€3,630 +40.9%
Profit (loss) for the period to be appropriated 9905 -€8,866 -€5,236 +€3,630 +40.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.