Skip to content

BEBRONNE - MEYERS: what changed

What changed

BEBRONNE - MEYERS

BE 0444.408.270
NACE 49.410, Freight transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€9,533
2024 · €22,675-€32,208
Equity
€376,588
2024 · €386,954-€10,366
Cash
€306,976
2024 · €304,822+€2,154
Balance sheet total
€421,475
2024 · €421,948-€473

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€6,947

    down €6,947 (-60.8%), from €11,426 to €4,479

    of which Trade receivables: -€6,802

Equity and liabilities
  • Tax, wage and social debts +€13,018

    up €13,018 (+393%), from €3,312 to €16,329

  • Reserves -€10,366

    down €10,366 (-2.8%), from €365,955 to €355,589

    of which Tax-exempt reserves: -€59,000

Income statement
  • Gross operating margin -€23,536

    down €23,536 (-61.6%), from €38,230 to €14,694

  • Taxes +€12,076

    up €12,076 (+99.3%), from €12,157 to €24,233

  • Financial income +€2,079

    up €2,079 (+114%), from €1,831 to €3,910

  • Financial charges -€1,064

    down €1,064 (-32.7%), from €3,255 to €2,191

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €22,675
Gross operating margin -€23,536
Depreciation -€9
Other operating charges +€269
Financial income +€2,079
Financial charges +€1,064
Taxes -€12,076
Result 2025 -€9,533
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€6,508
Investment -€3,521
Financing -€833
Cash 2024 €304,822
Net result for the year -€9,533
Depreciation +€9
Receivables within one year +€6,947
Deferred charges and accrued income -€808
Trade debts -€353
Tax, wage and social debts +€13,018
Other debts -€2,318
Accrued charges and deferred income -€454
Investment in fixed assets (net) -€1,351
Current investments -€2,170
Contributions, distributions and other -€833
Cash 2025 €306,976
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €421,948 €421,475 -€473 -0.1%
Fixed assets 21/28 €4,834 €6,176 +€1,342 +27.8%
Tangible fixed assets 22/27 €4,834 €6,176 +€1,342 +27.8%
Land and buildings 22 €4,834 €4,834 = 0.0%
Plant, machinery and equipment 23 - €1,342 +€1,342
Current assets 29/58 €417,114 €415,299 -€1,815 -0.4%
Amounts receivable within one year 40/41 €11,426 €4,479 -€6,947 -60.8%
Trade receivables 40 €7,024 €222 -€6,802 -96.8%
Other amounts receivable 41 €4,403 €4,258 -€145 -3.3%
Current investments 50/53 €100,000 €102,170 +€2,170 +2.2%
Cash at bank and in hand 54/58 €304,822 €306,976 +€2,154 +0.7%
Deferred charges and accrued income 490/1 €866 €1,674 +€808 +93.2%
Total equity and liabilities 10/49 €421,948 €421,475 -€473 -0.1%
Equity 10/15 €386,954 €376,588 -€10,366 -2.7%
Contributions 10/11 €20,900 €20,900 = 0.0%
Reserves 13 €365,955 €355,589 -€10,366 -2.8%
Tax-exempt reserves 132 €59,000 - -€59,000
Distributable reserves 133 €306,955 €355,589 +€48,634 +15.8%
Profit (loss) carried forward 14 €100 €100 = 0.0%
Amounts payable 17/49 €34,994 €44,887 +€9,893 +28.3%
Amounts payable within one year 42/48 €32,584 €42,930 +€10,347 +31.8%
Trade debts 44 €353 - -€353
Suppliers 440/4 €353 - -€353
Taxes, remuneration and social security 45 €3,312 €16,329 +€13,018 +393%
Taxes 450/3 €3,312 €16,329 +€13,018 +393%
Other amounts payable 47/48 €28,919 €26,601 -€2,318 -8.0%
Accrued charges and deferred income 492/3 €2,410 €1,956 -€454 -18.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €9 +€9
Other operating charges 640/8 €1,973 €1,704 -€269 -13.6%
Gross operating margin 9900 €38,230 €14,694 -€23,536 -61.6%
Operating profit (loss) 9901 €36,257 €12,981 -€23,276 -64.2%
Financial income 75/76B €1,831 €3,910 +€2,079 +114%
Recurring financial income 75 €1,831 €3,910 +€2,079 +114%
Financial charges 65/66B €3,255 €2,191 -€1,064 -32.7%
Recurring financial charges 65 €3,255 €2,191 -€1,064 -32.7%
Profit (loss) for the period before taxes 9903 €34,832 €14,700 -€20,133 -57.8%
Income taxes 67/77 €12,157 €24,233 +€12,076 +99.3%
Profit (loss) for the period 9904 €22,675 -€9,533 -€32,208
Transfer from tax-exempt reserves 789 - €59,000 +€59,000
Profit (loss) for the period to be appropriated 9905 €22,675 €49,467 +€26,792 +118%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.