Skip to content

BEAM: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BEAM

BE 0432.593.274
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€503
2024 · -€489-€13
Equity
-€102,065
2024 · -€101,563-€503
Cash
-
not filed
Balance sheet total
€41,026
2024 · €41,026

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€503

      down €503 (-0.4%), from -€111,789 to -€112,291

    • Other debts +€477

      up €477 (+0.3%), from €142,112 to €142,589

    Income statement
    • Gross operating margin -€13

      down €13 (-2.7%), from -€489 to -€503

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€489
    Gross operating margin -€13
    Result 2025 -€503

    Cash bridge derived

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 18 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €41,026 €41,026 = 0.0%
    Current assets 29/58 €41,026 €41,026 = 0.0%
    Stocks and contracts in progress 3 €41,026 €41,026 = 0.0%
    Stocks 30/36 €41,026 €41,026 = 0.0%
    Total equity and liabilities 10/49 €41,026 €41,026 = 0.0%
    Equity 10/15 -€101,563 -€102,065 -€503 -0.5%
    Contributions 10/11 €10,226 €10,226 = 0.0%
    Profit (loss) carried forward 14 -€111,789 -€112,291 -€503 -0.4%
    Amounts payable 17/49 €142,589 €143,091 +€503 +0.4%
    Amounts payable within one year 42/48 €142,589 €143,091 +€503 +0.4%
    Trade debts 44 €477 €503 +€26 +5.3%
    Suppliers 440/4 €477 €503 +€26 +5.3%
    Other amounts payable 47/48 €142,112 €142,589 +€477 +0.3%
    Gross operating margin 9900 -€489 -€503 -€13 -2.7%
    Operating profit (loss) 9901 -€489 -€503 -€13 -2.7%
    Profit (loss) for the period before taxes 9903 -€489 -€503 -€13 -2.7%
    Profit (loss) for the period 9904 -€489 -€503 -€13 -2.7%
    Profit (loss) for the period to be appropriated 9905 -€489 -€503 -€13 -2.7%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.