Skip to content

BE.SHARPPP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BE.SHARPPP

BE 0728.811.577
NACE 68.121, Development of residential building projects
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€961
2024 · -€906-€55
Equity
€4,012
2024 · €4,973-€961
Cash
€19,651
2024 · €52+€19,600
Balance sheet total
€50,417
2024 · €27,153+€23,264

Largest movements

2024 to 2025
Assets
  • Cash +€19,600

    up €19,600 (+37829.6%), from €52 to €19,651

    mainly Trade debts (+€24,225)

  • Deferred charges and accrued income +€3,664

    up €3,664 (+22.7%), from €16,166 to €19,830

Equity and liabilities
  • Trade debts +€24,225

    up €24,225 (+151.4%), from €16,000 to €40,225

  • Profit (loss) carried forward -€961

    down €961 (-19.1%), from -€5,027 to -€5,988

Income statement
  • Financial charges +€62,816

    up €62,816 (+387.7%), from €16,203 to €79,020

  • Financial income +€62,508

    up €62,508 (+386.7%), from €16,166 to €78,674

  • Gross operating margin +€149

    up €149 (+24.2%), from -€614 to -€465

  • Depreciation -€106

    no longer reported in 2025 (was €106)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€906
Gross operating margin +€149
Depreciation +€106
Other operating charges -€2
Financial income +€62,508
Financial charges -€62,816
Result 2025 -€961

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€19,600
Investment €0
Financing €0
Cash 2024 €52
Net result for the year -€961
Deferred charges and accrued income -€3,664
Trade debts +€24,225
Cash 2025 €19,651
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €27,153 €50,417 +€23,264 +85.7%
Fixed assets 21/28 €10,763 €10,763 = 0.0%
Financial fixed assets 28 €10,763 €10,763 = 0.0%
Current assets 29/58 €16,391 €39,655 +€23,264 +141.9%
Amounts receivable within one year 40/41 €173 €173 = 0.0%
Other amounts receivable 41 €173 €173 = 0.0%
Cash at bank and in hand 54/58 €52 €19,651 +€19,600 +37829.6%
Deferred charges and accrued income 490/1 €16,166 €19,830 +€3,664 +22.7%
Total equity and liabilities 10/49 €27,153 €50,417 +€23,264 +85.7%
Equity 10/15 €4,973 €4,012 -€961 -19.3%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€5,027 -€5,988 -€961 -19.1%
Amounts payable 17/49 €22,180 €46,405 +€24,225 +109.2%
Amounts payable within one year 42/48 €22,180 €46,405 +€24,225 +109.2%
Trade debts 44 €16,000 €40,225 +€24,225 +151.4%
Suppliers 440/4 €16,000 €40,225 +€24,225 +151.4%
Other amounts payable 47/48 €6,180 €6,180 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €106 - -€106
Other operating charges 640/8 €148 €150 +€2 +1.4%
Gross operating margin 9900 -€614 -€465 +€149 +24.2%
Operating profit (loss) 9901 -€868 -€615 +€253 +29.1%
Financial income 75/76B €16,166 €78,674 +€62,508 +386.7%
Recurring financial income 75 €16,166 €78,674 +€62,508 +386.7%
Financial charges 65/66B €16,203 €79,020 +€62,816 +387.7%
Recurring financial charges 65 €16,203 €79,020 +€62,816 +387.7%
Profit (loss) for the period before taxes 9903 -€906 -€961 -€55 -6.1%
Profit (loss) for the period 9904 -€906 -€961 -€55 -6.1%
Profit (loss) for the period to be appropriated 9905 -€906 -€961 -€55 -6.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.