BE RELAX!: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BE RELAX!
Largest movements
- Cash -€8,374
down €8,374 (-99.9%), from €8,385 to €11
- Profit (loss) carried forward -€10,973
down €10,973 (-24.2%), from -€45,319 to -€56,291
- Other debts +€2,682
up €2,682 (+88.7%), from €3,025 to €5,707
- Gross operating margin -€520
down €520 (-116.0%), from -€448 to -€968
- Other operating charges -€61
down €61 (-13.6%), from €449 to €387
- Financial charges -€32
down €32 (-88.3%), from €37 to €4
From the 2021 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2021 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,385 | €11 | -€8,374 | -99.9% |
| Current assets | 29/58 | €8,385 | €11 | -€8,374 | -99.9% |
| Cash at bank and in hand | 54/58 | €8,385 | €11 | -€8,374 | -99.9% |
| Total equity and liabilities | 10/49 | €8,385 | €11 | -€8,374 | -99.9% |
| Equity | 10/15 | €4,681 | -€6,291 | -€10,973 | |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Outside capital | 11 | €50,000 | - | -€50,000 | |
| Other | 1109/19 | €50,000 | - | -€50,000 | |
| Profit (loss) carried forward | 14 | -€45,319 | -€56,291 | -€10,973 | -24.2% |
| Amounts payable | 17/49 | €3,703 | €6,302 | +€2,599 | +70.2% |
| Amounts payable within one year | 42/48 | €3,703 | €6,302 | +€2,599 | +70.2% |
| Trade debts | 44 | €678 | €595 | -€84 | -12.3% |
| Suppliers | 440/4 | €678 | €595 | -€84 | -12.3% |
| Other amounts payable | 47/48 | €3,025 | €5,707 | +€2,682 | +88.7% |
| Other operating charges | 640/8 | €449 | €387 | -€61 | -13.6% |
| Gross operating margin | 9900 | -€448 | -€968 | -€520 | -116.0% |
| Operating profit (loss) | 9901 | -€897 | -€1,355 | -€459 | -51.2% |
| Financial charges | 65/66B | €37 | €4 | -€32 | -88.3% |
| Recurring financial charges | 65 | €37 | €4 | -€32 | -88.3% |
| Profit (loss) for the period before taxes | 9903 | -€933 | -€1,360 | -€426 | -45.7% |
| Profit (loss) for the period | 9904 | -€933 | -€1,360 | -€426 | -45.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€933 | -€1,360 | -€426 | -45.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2021 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.