Be Intello: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Be Intello
Largest movements
- Receivables within one year +€204
new in 2025: €204
- Other debts +€2,298
up €2,298 (+18.1%), from €12,712 to €15,010
- Profit (loss) carried forward -€2,095
down €2,095 (-6.7%), from -€31,269 to -€33,364
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43 | €246 | +€204 | +477.1% |
| Current assets | 29/58 | €43 | €246 | +€204 | +477.1% |
| Amounts receivable within one year | 40/41 | - | €204 | +€204 | |
| Trade receivables | 40 | - | €204 | +€204 | |
| Cash at bank and in hand | 54/58 | €43 | €43 | = | 0.0% |
| Total equity and liabilities | 10/49 | €43 | €246 | +€204 | +477.1% |
| Equity | 10/15 | -€12,669 | -€14,764 | -€2,095 | -16.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€31,269 | -€33,364 | -€2,095 | -6.7% |
| Amounts payable | 17/49 | €12,712 | €15,010 | +€2,298 | +18.1% |
| Amounts payable within one year | 42/48 | €12,712 | €15,010 | +€2,298 | +18.1% |
| Other amounts payable | 47/48 | €12,712 | €15,010 | +€2,298 | +18.1% |
| Other operating charges | 640/8 | €64 | €66 | +€2 | +3.3% |
| Gross operating margin | 9900 | -€1,984 | -€1,984 | = | 0.0% |
| Operating profit (loss) | 9901 | -€2,048 | -€2,050 | -€2 | -0.1% |
| Financial charges | 65/66B | €45 | €45 | = | 0.0% |
| Recurring financial charges | 65 | €45 | €45 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€2,093 | -€2,095 | -€2 | -0.1% |
| Profit (loss) for the period | 9904 | -€2,093 | -€2,095 | -€2 | -0.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,093 | -€2,095 | -€2 | -0.1% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.