BE.FERT: what changed
BE.FERT
Largest movements
- Cash -€72,734
down €72,734 (-77.0%), from €94,447 to €21,713
mainly Trade debts (-€81,079)
- Receivables within one year -€7,941
down €7,941 (-1.3%), from €627,918 to €619,977
of which Trade receivables: -€24,118
- Trade debts -€81,079
down €81,079 (-42.5%), from €190,707 to €109,627
- Gross operating margin -€15,505
down €15,505, from €5,431 to -€10,074
- Taxes -€3,535
down €3,535 (-87.8%), from €4,025 to €490
- Financial income -€199
down €199 (-1.6%), from €12,759 to €12,560
- Financial charges -€130
down €130 (-10.9%), from €1,196 to €1,066
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €722,491 | €641,725 | -€80,766 | -11.2% |
| Current assets | 29/58 | €722,491 | €641,725 | -€80,766 | -11.2% |
| Amounts receivable within one year | 40/41 | €627,918 | €619,977 | -€7,941 | -1.3% |
| Trade receivables | 40 | €281,138 | €257,020 | -€24,118 | -8.6% |
| Other amounts receivable | 41 | €346,780 | €362,957 | +€16,177 | +4.7% |
| Cash at bank and in hand | 54/58 | €94,447 | €21,713 | -€72,734 | -77.0% |
| Deferred charges and accrued income | 490/1 | €126 | €35 | -€91 | -72.2% |
| Total equity and liabilities | 10/49 | €722,491 | €641,725 | -€80,766 | -11.2% |
| Equity | 10/15 | €531,579 | €531,981 | +€402 | +0.1% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Reserves | 13 | €454,750 | €454,750 | = | 0.0% |
| Non-distributable reserves | 130/1 | €5,000 | €5,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €5,000 | €5,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €24,750 | €24,750 | = | 0.0% |
| Distributable reserves | 133 | €425,000 | €425,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €26,829 | €27,231 | +€402 | +1.5% |
| Amounts payable | 17/49 | €190,913 | €109,744 | -€81,169 | -42.5% |
| Amounts payable within one year | 42/48 | €190,707 | €109,627 | -€81,079 | -42.5% |
| Trade debts | 44 | €190,707 | €109,627 | -€81,079 | -42.5% |
| Suppliers | 440/4 | €190,707 | €109,627 | -€81,079 | -42.5% |
| Accrued charges and deferred income | 492/3 | €206 | €117 | -€89 | -43.2% |
| Other operating charges | 640/8 | €513 | €528 | +€14 | +2.8% |
| Gross operating margin | 9900 | €5,431 | -€10,074 | -€15,505 | |
| Operating profit (loss) | 9901 | €4,918 | -€10,602 | -€15,520 | |
| Financial income | 75/76B | €12,759 | €12,560 | -€199 | -1.6% |
| Recurring financial income | 75 | €12,759 | €12,560 | -€199 | -1.6% |
| Financial charges | 65/66B | €1,196 | €1,066 | -€130 | -10.9% |
| Recurring financial charges | 65 | €1,196 | €1,066 | -€130 | -10.9% |
| Profit (loss) for the period before taxes | 9903 | €16,481 | €892 | -€15,588 | -94.6% |
| Income taxes | 67/77 | €4,025 | €490 | -€3,535 | -87.8% |
| Profit (loss) for the period | 9904 | €12,456 | €402 | -€12,054 | -96.8% |
| Profit (loss) for the period to be appropriated | 9905 | €12,456 | €402 | -€12,054 | -96.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.