Skip to content

BE ENTREPRISE: what changed

What changed

BE ENTREPRISE

BE 1016.037.287
NACE 81.300, Landscape service activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,122
2025 · -€1,463+€2,585
Equity
€4,659
2025 · €3,537+€1,122
Cash
€3,080
2025 · €3,332-€251
Balance sheet total
€22,470
2025 · €4,924+€17,546

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets +€15,408

    new in 2026: €15,408

    of which Furniture and vehicles: +€13,534

  • Receivables within one year +€2,365

    up €2,365 (+148%), from €1,593 to €3,958

    of which Trade receivables: +€2,521

  • Cash -€251

    down €251 (-7.5%), from €3,332 to €3,080

    mainly Investment in fixed assets (net) (-€16,215) and Receivables within one year (-€2,365)

Equity and liabilities
  • Debts after one year +€12,463

    new in 2026: €12,463

  • Current portion of long-term debt +€2,997

    new in 2026: €2,997

  • Other debts +€1,836

    new in 2026: €1,836

  • Profit (loss) carried forward +€1,122

    up €1,122 (+76.7%), from -€1,463 to -€341

  • Trade debts -€872

    down €872 (-62.9%), from €1,388 to €515

Income statement
  • Gross operating margin +€3,820

    up €3,820, from -€1,463 to €2,357

  • Depreciation +€807

    new in 2026: €807

  • Other operating charges +€294

    new in 2026: €294

  • Financial charges +€135

    new in 2026: €135

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€1,463
Gross operating margin +€3,820
Depreciation -€807
Other operating charges -€294
Financial income +€1
Financial charges -€135
Result 2026 €1,122
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€504
Investment -€16,215
Financing +€15,460
Cash 2025 €3,332
Net result for the year +€1,122
Depreciation +€807
Receivables within one year -€2,365
Deferred charges and accrued income -€24
Trade debts -€872
Other debts +€1,836
Investment in fixed assets (net) -€16,215
Debts after one year +€12,463
Current portion of long-term debt +€2,997
Cash 2026 €3,080
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2025 2026 Change %
Total assets 20/58 €4,924 €22,470 +€17,546 +356%
Fixed assets 21/28 - €15,408 +€15,408
Tangible fixed assets 22/27 - €15,408 +€15,408
Plant, machinery and equipment 23 - €1,875 +€1,875
Furniture and vehicles 24 - €13,534 +€13,534
Current assets 29/58 €4,924 €7,062 +€2,138 +43.4%
Amounts receivable within one year 40/41 €1,593 €3,958 +€2,365 +148%
Trade receivables 40 €1,196 €3,718 +€2,521 +211%
Other amounts receivable 41 €397 €240 -€156 -39.4%
Cash at bank and in hand 54/58 €3,332 €3,080 -€251 -7.5%
Deferred charges and accrued income 490/1 - €24 +€24
Total equity and liabilities 10/49 €4,924 €22,470 +€17,546 +356%
Equity 10/15 €3,537 €4,659 +€1,122 +31.7%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€1,463 -€341 +€1,122 +76.7%
Amounts payable 17/49 €1,388 €17,811 +€16,424 +1,184%
Amounts payable after more than one year 17 - €12,463 +€12,463
Financial debts 170/4 - €12,463 +€12,463
Amounts payable within one year 42/48 €1,388 €5,348 +€3,961 +285%
Current portion of amounts payable after more than one year 42 - €2,997 +€2,997
Trade debts 44 €1,388 €515 -€872 -62.9%
Suppliers 440/4 €1,388 €515 -€872 -62.9%
Other amounts payable 47/48 - €1,836 +€1,836
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €807 +€807
Other operating charges 640/8 - €294 +€294
Gross operating margin 9900 -€1,463 €2,357 +€3,820
Operating profit (loss) 9901 -€1,463 €1,256 +€2,719
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B - €135 +€135
Recurring financial charges 65 - €135 +€135
Profit (loss) for the period before taxes 9903 -€1,463 €1,122 +€2,585
Profit (loss) for the period 9904 -€1,463 €1,122 +€2,585
Profit (loss) for the period to be appropriated 9905 -€1,463 €1,122 +€2,585
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 28 February 2025 and 28 February 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.