Skip to content

Be-Cure: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Be-Cure

BE 0741.940.825
NACE 86.951, Physiotherapy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€10,615
2024 · €23,963-€13,348
Equity
€66,999
2024 · €56,384+€10,615
Cash
€51,805
2024 · €52,666-€861
Balance sheet total
€470,504
2024 · €514,825-€44,321

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets -€25,000

    down €25,000 (-19.8%), from €126,503 to €101,503

  • Tangible fixed assets -€16,534

    down €16,534 (-5.1%), from €323,528 to €306,994

    of which Land and buildings: -€18,273

Equity and liabilities
  • Debts after one year -€40,036

    down €40,036 (-10.8%), from €369,218 to €329,182

  • Other debts -€11,115

    down €11,115 (-33.4%), from €33,310 to €22,195

  • Reserves +€10,615

    up €10,615 (+19.2%), from €55,384 to €65,999

Income statement
  • Gross operating margin -€15,703

    down €15,703 (-15.7%), from €100,218 to €84,515

  • Taxes -€4,134

    down €4,134 (-54.5%), from €7,581 to €3,447

  • Depreciation +€1,132

    up €1,132 (+2.3%), from €48,453 to €49,585

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €23,963
Gross operating margin -€15,703
Depreciation -€1,132
Other operating charges -€137
Financial charges -€510
Taxes +€4,134
Result 2025 €10,615

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€45,947
Investment -€8,051
Financing -€38,757
Cash 2024 €52,666
Net result for the year +€10,615
Depreciation +€49,585
Receivables within one year -€3,053
Deferred charges and accrued income +€4,980
Trade debts -€834
Tax, wage and social debts -€4,229
Other debts -€11,115
Investment in fixed assets (net) -€8,051
Debts after one year -€40,036
Current portion of long-term debt +€641
Short-term financial debts +€638
Cash 2025 €51,805
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €514,825 €470,504 -€44,321 -8.6%
Fixed assets 21/28 €450,031 €408,497 -€41,534 -9.2%
Intangible fixed assets 21 €126,503 €101,503 -€25,000 -19.8%
Tangible fixed assets 22/27 €323,528 €306,994 -€16,534 -5.1%
Land and buildings 22 €312,823 €294,550 -€18,273 -5.8%
Plant, machinery and equipment 23 €2,591 €4,928 +€2,337 +90.2%
Furniture and vehicles 24 €8,114 €7,516 -€597 -7.4%
Current assets 29/58 €64,795 €62,007 -€2,787 -4.3%
Amounts receivable within one year 40/41 - €3,053 +€3,053
Other amounts receivable 41 - €3,053 +€3,053
Cash at bank and in hand 54/58 €52,666 €51,805 -€861 -1.6%
Deferred charges and accrued income 490/1 €12,128 €7,149 -€4,980 -41.1%
Total equity and liabilities 10/49 €514,825 €470,504 -€44,321 -8.6%
Equity 10/15 €56,384 €66,999 +€10,615 +18.8%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €55,384 €65,999 +€10,615 +19.2%
Distributable reserves 133 €55,384 €65,999 +€10,615 +19.2%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €458,441 €403,505 -€54,936 -12.0%
Amounts payable after more than one year 17 €369,218 €329,182 -€40,036 -10.8%
Financial debts 170/4 €369,218 €329,182 -€40,036 -10.8%
Amounts payable within one year 42/48 €89,073 €74,173 -€14,900 -16.7%
Current portion of amounts payable after more than one year 42 €39,395 €40,036 +€641 +1.6%
Financial debts 43 €81 €719 +€638 +790.2%
Credit institutions 430/8 €81 €719 +€638 +790.2%
Trade debts 44 €2,043 €1,208 -€834 -40.8%
Suppliers 440/4 €2,043 €1,208 -€834 -40.8%
Taxes, remuneration and social security 45 €14,245 €10,016 -€4,229 -29.7%
Taxes 450/3 €12,495 €8,371 -€4,124 -33.0%
Remuneration and social security 454/9 €1,750 €1,645 -€105 -6.0%
Other amounts payable 47/48 €33,310 €22,195 -€11,115 -33.4%
Accrued charges and deferred income 492/3 €150 €150 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €48,453 €49,585 +€1,132 +2.3%
Other operating charges 640/8 €4,057 €4,195 +€137 +3.4%
Gross operating margin 9900 €100,218 €84,515 -€15,703 -15.7%
Operating profit (loss) 9901 €47,707 €30,735 -€16,972 -35.6%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €16,164 €16,673 +€510 +3.2%
Recurring financial charges 65 €16,164 €16,673 +€510 +3.2%
Profit (loss) for the period before taxes 9903 €31,544 €14,062 -€17,482 -55.4%
Income taxes 67/77 €7,581 €3,447 -€4,134 -54.5%
Profit (loss) for the period 9904 €23,963 €10,615 -€13,348 -55.7%
Profit (loss) for the period to be appropriated 9905 €23,963 €10,615 -€13,348 -55.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.