Skip to content

BE COMPANY: what changed

What changed

BE COMPANY

BE 0836.365.969
NACE 62.100, Computer programming
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€18,008
2024 · -€28,275+€10,267
Equity
€35,327
2024 · €53,335-€18,008
Cash
€1,599
2024 · €2,198-€599
Balance sheet total
€144,780
2024 · €89,271+€55,509

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€78,154

    up €78,154 (+611%), from €12,788 to €90,942

    of which Other tangible fixed assets: +€69,471

  • Receivables within one year -€23,199

    down €23,199 (-32.3%), from €71,716 to €48,518

    of which Other amounts receivable: -€29,694

Equity and liabilities
  • Debts after one year +€74,648

    new in 2025: €74,648

  • Profit (loss) carried forward -€15,469

    down €15,469 (-15.2%), from -€101,537 to -€117,006

  • Current portion of long-term debt +€4,499

    up €4,499 (+75.0%), from €6,000 to €10,499

  • Trade debts -€3,721

    down €3,721 (-49.2%), from €7,558 to €3,837

  • Reserves -€2,539

    down €2,539 (-1.9%), from €136,272 to €133,733

    of which Tax-exempt reserves: -€2,539

Income statement
  • Gross operating margin +€20,881

    up €20,881 (+90.5%), from -€23,080 to -€2,200

  • Depreciation +€5,051

    up €5,051 (+522%), from €967 to €6,019

  • Financial charges +€5,051

    up €5,051 (+187%), from €2,703 to €7,754

  • Other operating charges +€825

    up €825 (+77.9%), from €1,059 to €1,885

  • Taxes -€465

    no longer reported in 2025 (was €465)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€28,275
Gross operating margin +€20,881
Depreciation -€5,051
Other operating charges -€825
Other operating items -€1,000
Financial income +€2
Financial charges -€5,051
Taxes +€465
Deferred taxes and other +€846
Result 2025 -€18,008
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4,427
Investment -€84,173
Financing +€79,147
Cash 2024 €2,198
Net result for the year -€18,008
Depreciation +€6,019
Receivables within one year +€23,199
Deferred charges and accrued income -€1,152
Provisions -€846
Trade debts -€3,721
Tax, wage and social debts -€1,312
Accrued charges and deferred income +€250
Investment in fixed assets (net) -€84,173
Debts after one year +€74,648
Current portion of long-term debt +€4,499
Cash 2025 €1,599
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €89,271 €144,780 +€55,509 +62.2%
Fixed assets 21/28 €12,788 €90,942 +€78,154 +611%
Tangible fixed assets 22/27 €12,788 €90,942 +€78,154 +611%
Plant, machinery and equipment 23 €6,142 €5,483 -€659 -10.7%
Furniture and vehicles 24 €843 €10,185 +€9,341 +1,108%
Other tangible fixed assets 26 €5,803 €75,274 +€69,471 +1,197%
Current assets 29/58 €76,483 €53,838 -€22,645 -29.6%
Amounts receivable within one year 40/41 €71,716 €48,518 -€23,199 -32.3%
Trade receivables 40 €10,909 €17,405 +€6,496 +59.5%
Other amounts receivable 41 €60,807 €31,112 -€29,694 -48.8%
Cash at bank and in hand 54/58 €2,198 €1,599 -€599 -27.2%
Deferred charges and accrued income 490/1 €2,569 €3,721 +€1,152 +44.8%
Total equity and liabilities 10/49 €89,271 €144,780 +€55,509 +62.2%
Equity 10/15 €53,335 €35,327 -€18,008 -33.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Contributions outside capital 11 €18,600 €18,600 = 0.0%
Other 1109/19 €18,600 €18,600 = 0.0%
Reserves 13 €136,272 €133,733 -€2,539 -1.9%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €55,115 €52,576 -€2,539 -4.6%
Distributable reserves 133 €79,297 €79,297 = 0.0%
Profit (loss) carried forward 14 -€101,537 -€117,006 -€15,469 -15.2%
Provisions and deferred taxes 16 €18,372 €17,525 -€846 -4.6%
Deferred taxes 168 €18,372 €17,525 -€846 -4.6%
Amounts payable 17/49 €17,565 €91,928 +€74,363 +423%
Amounts payable after more than one year 17 - €74,648 +€74,648
Financial debts 170/4 - €74,648 +€74,648
Amounts payable within one year 42/48 €15,200 €14,665 -€535 -3.5%
Current portion of amounts payable after more than one year 42 €6,000 €10,499 +€4,499 +75.0%
Trade debts 44 €7,558 €3,837 -€3,721 -49.2%
Suppliers 440/4 €7,558 €3,837 -€3,721 -49.2%
Taxes, remuneration and social security 45 €1,641 €329 -€1,312 -79.9%
Taxes 450/3 €1,641 €329 -€1,312 -79.9%
Accrued charges and deferred income 492/3 €2,365 €2,615 +€250 +10.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €967 €6,019 +€5,051 +522%
Other operating charges 640/8 €1,059 €1,885 +€825 +77.9%
Non-recurring operating charges 66A - €1,000 +€1,000
Gross operating margin 9900 -€23,080 -€2,200 +€20,881 +90.5%
Operating profit (loss) 9901 -€25,107 -€11,103 +€14,004 +55.8%
Financial income 75/76B €0 €3 +€2 +846%
Recurring financial income 75 €0 €3 +€2 +846%
Financial charges 65/66B €2,703 €7,754 +€5,051 +187%
Recurring financial charges 65 €2,703 €7,754 +€5,051 +187%
Profit (loss) for the period before taxes 9903 -€27,810 -€18,854 +€8,955 +32.2%
Transfer from deferred taxes 780 - €846 +€846
Income taxes 67/77 €465 - -€465
Profit (loss) for the period 9904 -€28,275 -€18,008 +€10,267 +36.3%
Transfer from tax-exempt reserves 789 - €2,539 +€2,539
Profit (loss) for the period to be appropriated 9905 -€28,275 -€15,469 +€12,806 +45.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.