Skip to content

BE-BIKES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BE-BIKES

BE 0799.214.771
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€925
2024 · €1,047-€1,972
Equity
€2,123
2024 · €3,047-€924
Cash
€2,108
2024 · €1,804+€304
Balance sheet total
€2,784
2024 · €4,096-€1,312

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€1,650

    down €1,650 (-84.7%), from €1,947 to €297

  • Cash +€304

    up €304 (+16.9%), from €1,804 to €2,108

    mainly Depreciation (+€1,650) and Contributions, distributions and other (+€1)

Equity and liabilities
  • Profit (loss) carried forward -€924

    down €924 (-88.3%), from €1,047 to €123

  • Trade debts -€231

    down €231 (-36.6%), from €631 to €400

  • Tax, wage and social debts -€156

    down €156 (-37.3%), from €418 to €262

Income statement
  • Gross operating margin -€4,512

    down €4,512 (-82.5%), from €5,469 to €957

  • Depreciation -€2,196

    down €2,196 (-57.1%), from €3,846 to €1,650

  • Taxes -€262

    no longer reported in 2025 (was €262)

  • Other operating charges -€101

    no longer reported in 2025 (was €101)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,047
Gross operating margin -€4,512
Depreciation +€2,196
Other operating charges +€101
Financial charges -€18
Taxes +€262
Result 2025 -€925

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€304
Investment +€0
Financing +€1
Cash 2024 €1,804
Net result for the year -€925
Depreciation +€1,650
Receivables within one year -€34
Trade debts -€231
Tax, wage and social debts -€156
Investment in fixed assets (net) +€0
Contributions, distributions and other +€1
Not broken down -€1
Cash 2025 €2,108
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,096 €2,784 -€1,312 -32.0%
Fixed assets 21/28 €1,947 €297 -€1,650 -84.7%
Tangible fixed assets 22/27 €1,947 €297 -€1,650 -84.7%
Plant, machinery and equipment 23 €1,947 €297 -€1,650 -84.7%
Current assets 29/58 €2,149 €2,487 +€338 +15.7%
Amounts receivable within one year 40/41 €345 €379 +€34 +9.9%
Trade receivables 40 €345 €372 +€27 +7.8%
Other amounts receivable 41 - €7 +€7
Cash at bank and in hand 54/58 €1,804 €2,108 +€304 +16.9%
Total equity and liabilities 10/49 €4,096 €2,784 -€1,312 -32.0%
Equity 10/15 €3,047 €2,123 -€924 -30.3%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €1,047 €123 -€924 -88.3%
Amounts payable 17/49 €1,049 €662 -€387 -36.9%
Amounts payable within one year 42/48 €1,049 €662 -€387 -36.9%
Trade debts 44 €631 €400 -€231 -36.6%
Suppliers 440/4 €631 €400 -€231 -36.6%
Taxes, remuneration and social security 45 €418 €262 -€156 -37.3%
Taxes 450/3 €418 €262 -€156 -37.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,846 €1,650 -€2,196 -57.1%
Other operating charges 640/8 €101 - -€101
Gross operating margin 9900 €5,469 €957 -€4,512 -82.5%
Operating profit (loss) 9901 €1,523 -€693 -€2,216
Financial charges 65/66B €214 €232 +€18 +8.7%
Recurring financial charges 65 €214 €232 +€18 +8.7%
Profit (loss) for the period before taxes 9903 €1,309 -€925 -€2,234
Income taxes 67/77 €262 - -€262
Profit (loss) for the period 9904 €1,047 -€925 -€1,972
Profit (loss) for the period to be appropriated 9905 €1,047 -€925 -€1,972

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.