BDX PERFORMANCE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BDX PERFORMANCE
Largest movements
- Cash +€104,602
up €104,602 (+10,246%), from €1,021 to €105,623
mainly Net result for the year (+€90,434) and Other debts (+€34,672)
- Receivables within one year +€10,971
up €10,971 (+54.1%), from €20,290 to €31,261
of which Other amounts receivable: +€31,146
- Profit (loss) carried forward +€90,434
up €90,434 (+15.4%), from -€586,536 to -€496,102
- Other debts +€34,672
up €34,672 (+6.1%), from €572,883 to €607,556
- Tax, wage and social debts -€9,533
no longer reported in 2025 (was €9,533)
- Write-downs -€91,466
new in 2025: -€91,466
- Gross operating margin -€1,333
down €1,333, from €199 to -€1,134
- Financial income +€122
new in 2025: €122
- Other operating charges +€20
new in 2025: €20
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,341 | €136,914 | +€115,573 | +542% |
| Fixed assets | 21/28 | €30 | €30 | = | 0.0% |
| Financial fixed assets | 28 | €30 | €30 | = | 0.0% |
| Current assets | 29/58 | €21,311 | €136,884 | +€115,573 | +542% |
| Amounts receivable within one year | 40/41 | €20,290 | €31,261 | +€10,971 | +54.1% |
| Trade receivables | 40 | €20,175 | - | -€20,175 | |
| Other amounts receivable | 41 | €115 | €31,261 | +€31,146 | +27,147% |
| Cash at bank and in hand | 54/58 | €1,021 | €105,623 | +€104,602 | +10,246% |
| Total equity and liabilities | 10/49 | €21,341 | €136,914 | +€115,573 | +542% |
| Equity | 10/15 | -€566,076 | -€475,642 | +€90,434 | +16.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€586,536 | -€496,102 | +€90,434 | +15.4% |
| Amounts payable | 17/49 | €587,417 | €612,556 | +€25,139 | +4.3% |
| Amounts payable within one year | 42/48 | €582,417 | €607,556 | +€25,139 | +4.3% |
| Taxes, remuneration and social security | 45 | €9,533 | - | -€9,533 | |
| Remuneration and social security | 454/9 | €9,533 | - | -€9,533 | |
| Other amounts payable | 47/48 | €572,883 | €607,556 | +€34,672 | +6.1% |
| Accrued charges and deferred income | 492/3 | €5,000 | €5,000 | = | 0.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | -€91,466 | -€91,466 | |
| Other operating charges | 640/8 | - | €20 | +€20 | |
| Gross operating margin | 9900 | €199 | -€1,134 | -€1,333 | |
| Operating profit (loss) | 9901 | €199 | €90,312 | +€90,113 | +45,228% |
| Financial income | 75/76B | - | €122 | +€122 | |
| Recurring financial income | 75 | - | €122 | +€122 | |
| Profit (loss) for the period before taxes | 9903 | €199 | €90,434 | +€90,235 | +45,289% |
| Profit (loss) for the period | 9904 | €199 | €90,434 | +€90,235 | +45,289% |
| Profit (loss) for the period to be appropriated | 9905 | €199 | €90,434 | +€90,235 | +45,289% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.