BDR Immo: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BDR Immo
Largest movements
- Tangible fixed assets -€4,360
down €4,360 (-9.9%), from €43,889 to €39,529
- Profit (loss) carried forward -€10,148
down €10,148 (-31.4%), from -€32,323 to -€42,471
- Other debts +€7,348
up €7,348 (+14695.6%), from €50 to €7,398
- Trade debts -€2,398
no longer reported in 2025 (was €2,398)
- Tax, wage and social debts +€1,000
up €1,000 (+16.3%), from €6,137 to €7,138
of which Remuneration and social security: +€1,273
- Depreciation -€3,545
down €3,545 (-44.8%), from €7,905 to €4,360
- Other operating charges -€2,027
down €2,027 (-38.3%), from €5,296 to €3,269
- Gross operating margin -€1,191
down €1,191 (-100.4%), from -€1,187 to -€2,378
- Staff costs -€425
no longer reported in 2025 (was €425)
- Financial charges +€95
up €95 (+202.9%), from €47 to €142
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43,912 | €39,714 | -€4,198 | -9.6% |
| Fixed assets | 21/28 | €43,889 | €39,529 | -€4,360 | -9.9% |
| Tangible fixed assets | 22/27 | €43,889 | €39,529 | -€4,360 | -9.9% |
| Land and buildings | 22 | €43,889 | €39,529 | -€4,360 | -9.9% |
| Current assets | 29/58 | €23 | €185 | +€162 | +703.3% |
| Cash at bank and in hand | 54/58 | €23 | €185 | +€162 | +703.3% |
| Total equity and liabilities | 10/49 | €43,912 | €39,714 | -€4,198 | -9.6% |
| Equity | 10/15 | €35,327 | €25,179 | -€10,148 | -28.7% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €6,150 | €6,150 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,150 | €6,150 | = | 0.0% |
| Legal reserve | 130 | €6,150 | €6,150 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€32,323 | -€42,471 | -€10,148 | -31.4% |
| Amounts payable | 17/49 | €8,585 | €14,536 | +€5,950 | +69.3% |
| Amounts payable within one year | 42/48 | €8,585 | €14,536 | +€5,950 | +69.3% |
| Trade debts | 44 | €2,398 | - | -€2,398 | |
| Bills of exchange payable | 441 | €2,398 | - | -€2,398 | |
| Taxes, remuneration and social security | 45 | €6,137 | €7,138 | +€1,000 | +16.3% |
| Taxes | 450/3 | €1,555 | €1,282 | -€272 | -17.5% |
| Remuneration and social security | 454/9 | €4,583 | €5,855 | +€1,273 | +27.8% |
| Other amounts payable | 47/48 | €50 | €7,398 | +€7,348 | +14695.6% |
| Remuneration, social security and pensions | 62 | €425 | - | -€425 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,905 | €4,360 | -€3,545 | -44.8% |
| Other operating charges | 640/8 | €5,296 | €3,269 | -€2,027 | -38.3% |
| Gross operating margin | 9900 | -€1,187 | -€2,378 | -€1,191 | -100.4% |
| Operating profit (loss) | 9901 | -€14,813 | -€10,006 | +€4,806 | +32.4% |
| Financial charges | 65/66B | €47 | €142 | +€95 | +202.9% |
| Recurring financial charges | 65 | €47 | €142 | +€95 | +202.9% |
| Profit (loss) for the period before taxes | 9903 | -€14,860 | -€10,148 | +€4,711 | +31.7% |
| Profit (loss) for the period | 9904 | -€14,860 | -€10,148 | +€4,711 | +31.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€14,860 | -€10,148 | +€4,711 | +31.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.