BDI Racing Team: what changed
BDI Racing Team
Largest movements
- Stocks and contracts +€103,900
up €103,900 (+11.6%), from €898,699 to €1.0m
- Cash -€14,715
down €14,715 (-86.4%), from €17,034 to €2,319
mainly Net result for the year (-€240,943) and Other debts (-€235,991)
- Debts after one year +€580,991
new in 2025: €580,991
- Profit (loss) carried forward -€240,943
down €240,943 (-75.6%), from -€318,689 to -€559,632
- Other debts -€235,991
down €235,991 (-19.7%), from €1.2m to €962,807
- Gross operating margin -€177,046
down €177,046 (-300%), from -€58,927 to -€235,973
- Other operating charges -€145,972
down €145,972 (-96.7%), from €150,970 to €4,998
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €944,023 | €1,041,427 | +€97,403 | +10.3% |
| Fixed assets | 21/28 | €800 | €800 | = | 0.0% |
| Financial fixed assets | 28 | €800 | €800 | = | 0.0% |
| Current assets | 29/58 | €943,223 | €1,040,627 | +€97,403 | +10.3% |
| Stocks and contracts in progress | 3 | €898,699 | €1,002,599 | +€103,900 | +11.6% |
| Stocks | 30/36 | €898,699 | €1,002,599 | +€103,900 | +11.6% |
| Amounts receivable within one year | 40/41 | €27,490 | €35,708 | +€8,218 | +29.9% |
| Trade receivables | 40 | - | €5,867 | +€5,867 | |
| Other amounts receivable | 41 | €27,490 | €29,841 | +€2,351 | +8.6% |
| Cash at bank and in hand | 54/58 | €17,034 | €2,319 | -€14,715 | -86.4% |
| Total equity and liabilities | 10/49 | €944,023 | €1,041,427 | +€97,403 | +10.3% |
| Equity | 10/15 | -€303,689 | -€544,632 | -€240,943 | -79.3% |
| Contributions | 10/11 | €15,000 | €15,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€318,689 | -€559,632 | -€240,943 | -75.6% |
| Amounts payable | 17/49 | €1,247,713 | €1,586,059 | +€338,346 | +27.1% |
| Amounts payable after more than one year | 17 | - | €580,991 | +€580,991 | |
| Financial debts | 170/4 | - | €580,991 | +€580,991 | |
| Amounts payable within one year | 42/48 | €1,247,713 | €1,005,067 | -€242,645 | -19.4% |
| Trade debts | 44 | €48,914 | €40,711 | -€8,204 | -16.8% |
| Suppliers | 440/4 | €48,914 | €40,711 | -€8,204 | -16.8% |
| Taxes, remuneration and social security | 45 | - | €1,550 | +€1,550 | |
| Taxes | 450/3 | - | €1,550 | +€1,550 | |
| Other amounts payable | 47/48 | €1,198,798 | €962,807 | -€235,991 | -19.7% |
| Other operating charges | 640/8 | €150,970 | €4,998 | -€145,972 | -96.7% |
| Gross operating margin | 9900 | -€58,927 | -€235,973 | -€177,046 | -300% |
| Operating profit (loss) | 9901 | -€209,897 | -€240,971 | -€31,074 | -14.8% |
| Financial income | 75/76B | - | €309 | +€309 | |
| Recurring financial income | 75 | - | €309 | +€309 | |
| Financial charges | 65/66B | €269 | €281 | +€12 | +4.4% |
| Recurring financial charges | 65 | €269 | €281 | +€12 | +4.4% |
| Profit (loss) for the period before taxes | 9903 | -€210,166 | -€240,943 | -€30,777 | -14.6% |
| Profit (loss) for the period | 9904 | -€210,166 | -€240,943 | -€30,777 | -14.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€210,166 | -€240,943 | -€30,777 | -14.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.