Skip to content

BD-Attest: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BD-Attest

BE 0799.307.516
NACE 68.310, Real estate agency activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€11,863
2024 · €11,775+€88
Equity
€38,674
2024 · €26,811+€11,863
Cash
€21,488
2024 · €29,778-€8,290
Balance sheet total
€58,195
2024 · €62,519-€4,324

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€9,032

    up €9,032 (+58.0%), from €15,567 to €24,599

    of which Other amounts receivable: +€12,611

  • Cash -€8,290

    down €8,290 (-27.8%), from €29,778 to €21,488

    mainly Receivables within one year (-€9,032) and Trade debts (-€6,157)

  • Tangible fixed assets -€2,568

    down €2,568 (-17.6%), from €14,610 to €12,042

  • Deferred charges and accrued income -€2,497

    down €2,497 (-97.4%), from €2,564 to €67

Equity and liabilities
  • Reserves +€11,863

    up €11,863 (+49.8%), from €23,811 to €35,674

  • Trade debts -€6,157

    down €6,157 (-55.3%), from €11,140 to €4,983

  • Debts after one year -€5,720

    down €5,720 (-79.5%), from €7,197 to €1,478

  • Tax, wage and social debts -€4,603

    down €4,603 (-38.5%), from €11,945 to €7,342

Income statement
  • Gross operating margin -€570

    down €570 (-2.5%), from €22,640 to €22,069

  • Financial income +€488

    up €488 (+116.3%), from €420 to €909

  • Other operating charges -€290

    down €290 (-39.6%), from €731 to €441

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €11,775
Gross operating margin -€570
Depreciation -€171
Other operating charges +€290
Financial income +€488
Financial charges +€157
Taxes -€106
Result 2025 €11,863

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€506
Investment -€2,358
Financing -€5,427
Cash 2024 €29,778
Net result for the year +€11,863
Depreciation +€4,925
Receivables within one year -€9,032
Deferred charges and accrued income +€2,497
Trade debts -€6,157
Tax, wage and social debts -€4,603
Investment in fixed assets (net) -€2,358
Debts after one year -€5,720
Current portion of long-term debt +€293
Cash 2025 €21,488
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €62,519 €58,195 -€4,324 -6.9%
Fixed assets 21/28 €14,610 €12,042 -€2,568 -17.6%
Tangible fixed assets 22/27 €14,610 €12,042 -€2,568 -17.6%
Furniture and vehicles 24 €14,610 €12,042 -€2,568 -17.6%
Current assets 29/58 €47,909 €46,153 -€1,756 -3.7%
Amounts receivable within one year 40/41 €15,567 €24,599 +€9,032 +58.0%
Trade receivables 40 €4,404 €824 -€3,580 -81.3%
Other amounts receivable 41 €11,163 €23,775 +€12,611 +113.0%
Cash at bank and in hand 54/58 €29,778 €21,488 -€8,290 -27.8%
Deferred charges and accrued income 490/1 €2,564 €67 -€2,497 -97.4%
Total equity and liabilities 10/49 €62,519 €58,195 -€4,324 -6.9%
Equity 10/15 €26,811 €38,674 +€11,863 +44.2%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €23,811 €35,674 +€11,863 +49.8%
Distributable reserves 133 €23,811 €35,674 +€11,863 +49.8%
Amounts payable 17/49 €35,708 €19,522 -€16,187 -45.3%
Amounts payable after more than one year 17 €7,197 €1,478 -€5,720 -79.5%
Financial debts 170/4 €7,197 €1,478 -€5,720 -79.5%
Amounts payable within one year 42/48 €28,511 €18,044 -€10,467 -36.7%
Current portion of amounts payable after more than one year 42 €5,427 €5,720 +€293 +5.4%
Trade debts 44 €11,140 €4,983 -€6,157 -55.3%
Suppliers 440/4 €11,140 €4,983 -€6,157 -55.3%
Taxes, remuneration and social security 45 €11,945 €7,342 -€4,603 -38.5%
Taxes 450/3 €11,945 €7,342 -€4,603 -38.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,755 €4,925 +€171 +3.6%
Other operating charges 640/8 €731 €441 -€290 -39.6%
Gross operating margin 9900 €22,640 €22,069 -€570 -2.5%
Operating profit (loss) 9901 €17,154 €16,703 -€451 -2.6%
Financial income 75/76B €420 €909 +€488 +116.3%
Recurring financial income 75 €420 €909 +€488 +116.3%
Financial charges 65/66B €889 €732 -€157 -17.7%
Recurring financial charges 65 €889 €732 -€157 -17.7%
Profit (loss) for the period before taxes 9903 €16,685 €16,879 +€194 +1.2%
Income taxes 67/77 €4,910 €5,016 +€106 +2.2%
Profit (loss) for the period 9904 €11,775 €11,863 +€88 +0.7%
Profit (loss) for the period to be appropriated 9905 €11,775 €11,863 +€88 +0.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.