BCZCo: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BCZCo
Largest movements
- Cash -€1,991
down €1,991 (-96.0%), from €2,075 to €83
mainly Net result for the year (-€2,386)
- Tangible fixed assets -€333
down €333 (-2.7%), from €12,501 to €12,168
- Profit (loss) carried forward -€2,386
down €2,386 (-6.4%), from -€37,390 to -€39,776
- Gross operating margin -€211
down €211 (-19.9%), from -€1,062 to -€1,273
- Financial charges -€41
down €41 (-13.7%), from €301 to €260
- Other operating charges +€14
up €14 (+2.8%), from €505 to €520
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,576 | €12,252 | -€2,324 | -15.9% |
| Fixed assets | 21/28 | €12,501 | €12,168 | -€333 | -2.7% |
| Tangible fixed assets | 22/27 | €12,501 | €12,168 | -€333 | -2.7% |
| Land and buildings | 22 | €12,501 | €12,168 | -€333 | -2.7% |
| Current assets | 29/58 | €2,075 | €83 | -€1,991 | -96.0% |
| Cash at bank and in hand | 54/58 | €2,075 | €83 | -€1,991 | -96.0% |
| Total equity and liabilities | 10/49 | €14,576 | €12,252 | -€2,324 | -15.9% |
| Equity | 10/15 | €2,610 | €224 | -€2,386 | -91.4% |
| Contributions | 10/11 | €40,000 | €40,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€37,390 | -€39,776 | -€2,386 | -6.4% |
| Amounts payable | 17/49 | €11,966 | €12,028 | +€61 | +0.5% |
| Amounts payable within one year | 42/48 | €11,966 | €12,028 | +€61 | +0.5% |
| Trade debts | 44 | €1,966 | €2,028 | +€61 | +3.1% |
| Suppliers | 440/4 | €1,966 | €2,028 | +€61 | +3.1% |
| Other amounts payable | 47/48 | €10,000 | €10,000 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €333 | €333 | = | 0.0% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | -€1,062 | -€1,273 | -€211 | -19.9% |
| Operating profit (loss) | 9901 | -€1,900 | -€2,126 | -€226 | -11.9% |
| Financial charges | 65/66B | €301 | €260 | -€41 | -13.7% |
| Recurring financial charges | 65 | €301 | €260 | -€41 | -13.7% |
| Profit (loss) for the period before taxes | 9903 | -€2,201 | -€2,386 | -€185 | -8.4% |
| Profit (loss) for the period | 9904 | -€2,201 | -€2,386 | -€185 | -8.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,201 | -€2,386 | -€185 | -8.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.