Skip to content

BConsulted: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BConsulted

BE 0798.706.809
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€14,200
2024 · €13,414-€27,614
Equity
€25,288
2024 · €39,488-€14,200
Cash
€9,272
2024 · €15,267-€5,995
Balance sheet total
€36,919
2024 · €59,945-€23,026

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€15,324

    down €15,324 (-55.8%), from €27,460 to €12,135

    of which Trade receivables: -€15,463

  • Cash -€5,995

    down €5,995 (-39.3%), from €15,267 to €9,272

    mainly Net result for the year (-€14,200) and Tax, wage and social debts (-€8,984)

  • Tangible fixed assets -€1,707

    down €1,707 (-10.8%), from €15,781 to €14,074

    of which Other tangible fixed assets: -€2,041

Equity and liabilities
  • Profit (loss) carried forward -€14,200

    new in 2025: -€14,200

  • Tax, wage and social debts -€8,984

    down €8,984 (-48.4%), from €18,547 to €9,563

Income statement
  • Gross operating margin -€32,959

    down €32,959, from €24,899 to -€8,060

  • Taxes -€6,501

    down €6,501 (-91.1%), from €7,133 to €633

  • Depreciation +€877

    up €877 (+25.5%), from €3,442 to €4,318

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €13,414
Gross operating margin -€32,959
Depreciation -€877
Other operating charges -€23
Financial income -€26
Financial charges -€230
Taxes +€6,501
Result 2025 -€14,200

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,383
Investment -€2,612
Financing €0
Cash 2024 €15,267
Net result for the year -€14,200
Depreciation +€4,318
Receivables within one year +€15,324
Trade debts +€387
Tax, wage and social debts -€8,984
Other debts -€230
Investment in fixed assets (net) -€2,612
Cash 2025 €9,272
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €59,945 €36,919 -€23,026 -38.4%
Fixed assets 21/28 €15,781 €14,074 -€1,707 -10.8%
Tangible fixed assets 22/27 €15,781 €14,074 -€1,707 -10.8%
Plant, machinery and equipment 23 €3,679 €2,845 -€834 -22.7%
Furniture and vehicles 24 €4,574 €5,742 +€1,167 +25.5%
Other tangible fixed assets 26 €7,528 €5,487 -€2,041 -27.1%
Current assets 29/58 €44,164 €22,845 -€21,319 -48.3%
Amounts receivable within one year 40/41 €27,460 €12,135 -€15,324 -55.8%
Trade receivables 40 €27,321 €11,858 -€15,463 -56.6%
Other amounts receivable 41 €139 €277 +€138 +99.2%
Cash at bank and in hand 54/58 €15,267 €9,272 -€5,995 -39.3%
Deferred charges and accrued income 490/1 €1,438 €1,438 = 0.0%
Total equity and liabilities 10/49 €59,945 €36,919 -€23,026 -38.4%
Equity 10/15 €39,488 €25,288 -€14,200 -36.0%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €34,488 €34,488 = 0.0%
Distributable reserves 133 €34,488 €34,488 = 0.0%
Profit (loss) carried forward 14 - -€14,200 -€14,200
Amounts payable 17/49 €20,457 €11,631 -€8,826 -43.1%
Amounts payable within one year 42/48 €20,457 €11,631 -€8,826 -43.1%
Trade debts 44 €1,681 €2,068 +€387 +23.1%
Suppliers 440/4 €1,681 €2,068 +€387 +23.1%
Taxes, remuneration and social security 45 €18,547 €9,563 -€8,984 -48.4%
Taxes 450/3 €18,547 €9,563 -€8,984 -48.4%
Other amounts payable 47/48 €230 - -€230
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,442 €4,318 +€877 +25.5%
Other operating charges 640/8 €710 €733 +€23 +3.3%
Gross operating margin 9900 €24,899 -€8,060 -€32,959
Operating profit (loss) 9901 €20,748 -€13,112 -€33,859
Financial income 75/76B €27 €1 -€26 -95.0%
Recurring financial income 75 €27 €1 -€26 -95.0%
Financial charges 65/66B €227 €457 +€230 +101.1%
Recurring financial charges 65 €227 €457 +€230 +101.1%
Profit (loss) for the period before taxes 9903 €20,548 -€13,567 -€34,115
Income taxes 67/77 €7,133 €633 -€6,501 -91.1%
Profit (loss) for the period 9904 €13,414 -€14,200 -€27,614
Profit (loss) for the period to be appropriated 9905 €13,414 -€14,200 -€27,614

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.