BCKIN: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BCKIN
Largest movements
- Tangible fixed assets -€22,746
down €22,746 (-18.3%), from €124,532 to €101,786
of which Other tangible fixed assets: -€16,482
- Other debts -€13,344
down €13,344 (-11.0%), from €121,862 to €108,518
- Current portion of long-term debt -€6,163
down €6,163 (-53.3%), from €11,571 to €5,408
- Profit (loss) carried forward +€5,870
up €5,870 (+5.7%), from €103,408 to €109,278
- Trade debts -€4,687
down €4,687 (-17.8%), from €26,391 to €21,704
- Gross operating margin -€6,994
down €6,994 (-8.6%), from €81,693 to €74,699
- Purchases and services +€4,112
up €4,112 (+3.7%), from €111,770 to €115,882
- Turnover -€2,882
down €2,882 (-1.5%), from €193,463 to €190,581
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €280,488 | €259,660 | -€20,828 | -7.4% |
| Fixed assets | 21/28 | €128,332 | €105,586 | -€22,746 | -17.7% |
| Tangible fixed assets | 22/27 | €124,532 | €101,786 | -€22,746 | -18.3% |
| Plant, machinery and equipment | 23 | €7,903 | €5,927 | -€1,976 | -25.0% |
| Furniture and vehicles | 24 | €16,047 | €11,759 | -€4,288 | -26.7% |
| Other tangible fixed assets | 26 | €100,582 | €84,100 | -€16,482 | -16.4% |
| Financial fixed assets | 28 | €3,800 | €3,800 | = | 0.0% |
| Current assets | 29/58 | €152,156 | €154,074 | +€1,918 | +1.3% |
| Cash at bank and in hand | 54/58 | €152,156 | €154,074 | +€1,918 | +1.3% |
| Total equity and liabilities | 10/49 | €280,488 | €259,660 | -€20,828 | -7.4% |
| Equity | 10/15 | €110,228 | €116,098 | +€5,870 | +5.3% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Capital | 10 | €6,200 | €6,200 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Uncalled capital | 101 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €620 | €620 | = | 0.0% |
| Non-distributable reserves | 130/1 | €620 | €620 | = | 0.0% |
| Legal reserve | 130 | €620 | €620 | = | 0.0% |
| Profit (loss) carried forward | 14 | €103,408 | €109,278 | +€5,870 | +5.7% |
| Amounts payable | 17/49 | €170,260 | €143,562 | -€26,698 | -15.7% |
| Amounts payable after more than one year | 17 | €10,436 | €7,932 | -€2,504 | -24.0% |
| Financial debts | 170/4 | €10,436 | €7,932 | -€2,504 | -24.0% |
| Amounts payable within one year | 42/48 | €159,824 | €135,630 | -€24,194 | -15.1% |
| Current portion of amounts payable after more than one year | 42 | €11,571 | €5,408 | -€6,163 | -53.3% |
| Trade debts | 44 | €26,391 | €21,704 | -€4,687 | -17.8% |
| Suppliers | 440/4 | €26,391 | €21,704 | -€4,687 | -17.8% |
| Other amounts payable | 47/48 | €121,862 | €108,518 | -€13,344 | -11.0% |
| Turnover | 70 | €193,463 | €190,581 | -€2,882 | -1.5% |
| Goods, raw materials, services and sundry goods | 60/61 | €111,770 | €115,882 | +€4,112 | +3.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €24,240 | €25,877 | +€1,637 | +6.8% |
| Other operating charges | 640/8 | €3,597 | €2,304 | -€1,293 | -35.9% |
| Gross operating margin | 9900 | €81,693 | €74,699 | -€6,994 | -8.6% |
| Operating profit (loss) | 9901 | €53,856 | €46,518 | -€7,338 | -13.6% |
| Financial income | 75/76B | €1,216 | €1,688 | +€472 | +38.8% |
| Recurring financial income | 75 | €1,216 | €1,688 | +€472 | +38.8% |
| Financial charges | 65/66B | €1,448 | €159 | -€1,289 | -89.0% |
| Recurring financial charges | 65 | €1,448 | €159 | -€1,289 | -89.0% |
| Profit (loss) for the period before taxes | 9903 | €53,624 | €48,047 | -€5,577 | -10.4% |
| Income taxes | 67/77 | €4,000 | €2,177 | -€1,823 | -45.6% |
| Profit (loss) for the period | 9904 | €49,624 | €45,870 | -€3,754 | -7.6% |
| Profit (loss) for the period to be appropriated | 9905 | €49,624 | €45,870 | -€3,754 | -7.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.