BCK FOOD: what changed
BCK FOOD
Largest movements
- Receivables within one year +€38,291
up €38,291 (+1,132%), from €3,381 to €41,672
of which Trade receivables: +€28,653
- Tangible fixed assets -€21,081
down €21,081 (-46.5%), from €45,302 to €24,221
of which Leasing and similar rights: -€17,181
- Deferred charges and accrued income +€10,085
new in 2025: €10,085
- Cash -€5,422
down €5,422 (-9.2%), from €59,001 to €53,579
mainly Receivables within one year (-€38,291) and Other debts (-€20,220)
- Profit (loss) carried forward +€56,916
up €56,916 (+66.3%), from €85,885 to €142,802
- Other debts -€20,220
no longer reported in 2025 (was €20,220)
- Debts after one year -€19,048
down €19,048 (-56.2%), from €33,922 to €14,875
- Trade debts +€10,441
up €10,441 (+8.9%), from €117,614 to €128,055
of which Suppliers: +€9,743
- Current portion of long-term debt -€6,911
down €6,911 (-26.2%), from €26,390 to €19,478
- Purchases and services +€591,661
new in 2025: €591,661
- Taxes -€13,136
no longer reported in 2025 (was €13,136)
- Gross operating margin +€6,966
up €6,966 (+5.5%), from €127,795 to €134,761
- Staff costs +€6,030
up €6,030 (+15.6%), from €38,711 to €44,741
- Financial charges -€5,050
down €5,050 (-37.4%), from €13,511 to €8,461
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €325,045 | €347,228 | +€22,183 | +6.8% |
| Fixed assets | 21/28 | €104,935 | €83,854 | -€21,081 | -20.1% |
| Tangible fixed assets | 22/27 | €45,302 | €24,221 | -€21,081 | -46.5% |
| Plant, machinery and equipment | 23 | €29 | - | -€29 | |
| Furniture and vehicles | 24 | €9,697 | €7,763 | -€1,934 | -19.9% |
| Leasing and similar rights | 25 | €33,198 | €16,017 | -€17,181 | -51.8% |
| Other tangible fixed assets | 26 | €2,378 | €441 | -€1,937 | -81.5% |
| Financial fixed assets | 28 | €59,633 | €59,633 | = | 0.0% |
| Current assets | 29/58 | €220,110 | €263,374 | +€43,264 | +19.7% |
| Amounts receivable after more than one year | 29 | €140,000 | €140,000 | = | 0.0% |
| Other amounts receivable | 291 | €140,000 | €140,000 | = | 0.0% |
| Stocks and contracts in progress | 3 | €17,728 | €18,038 | +€310 | +1.7% |
| Stocks | 30/36 | €17,728 | €18,038 | +€310 | +1.7% |
| Amounts receivable within one year | 40/41 | €3,381 | €41,672 | +€38,291 | +1,132% |
| Trade receivables | 40 | €1,260 | €29,913 | +€28,653 | +2,273% |
| Other amounts receivable | 41 | €2,121 | €11,759 | +€9,638 | +454% |
| Cash at bank and in hand | 54/58 | €59,001 | €53,579 | -€5,422 | -9.2% |
| Deferred charges and accrued income | 490/1 | - | €10,085 | +€10,085 | |
| Total equity and liabilities | 10/49 | €325,045 | €347,228 | +€22,183 | +6.8% |
| Equity | 10/15 | €105,885 | €162,902 | +€57,016 | +53.8% |
| Contributions | 10/11 | €20,000 | €20,100 | +€100 | +0.5% |
| Profit (loss) carried forward | 14 | €85,885 | €142,802 | +€56,916 | +66.3% |
| Amounts payable | 17/49 | €219,160 | €184,326 | -€34,834 | -15.9% |
| Amounts payable after more than one year | 17 | €33,922 | €14,875 | -€19,048 | -56.2% |
| Financial debts | 170/4 | €33,922 | €14,875 | -€19,048 | -56.2% |
| Amounts payable within one year | 42/48 | €185,238 | €169,452 | -€15,786 | -8.5% |
| Current portion of amounts payable after more than one year | 42 | €26,390 | €19,478 | -€6,911 | -26.2% |
| Financial debts | 43 | €3,161 | €1,363 | -€1,798 | -56.9% |
| Credit institutions | 430/8 | €3,161 | €1,363 | -€1,798 | -56.9% |
| Trade debts | 44 | €117,614 | €128,055 | +€10,441 | +8.9% |
| Suppliers | 440/4 | €117,614 | €127,357 | +€9,743 | +8.3% |
| Bills of exchange payable | 441 | - | €698 | +€698 | |
| Taxes, remuneration and social security | 45 | €17,853 | €20,556 | +€2,703 | +15.1% |
| Taxes | 450/3 | €15,097 | €15,880 | +€782 | +5.2% |
| Remuneration and social security | 454/9 | €2,756 | €4,676 | +€1,920 | +69.7% |
| Other amounts payable | 47/48 | €20,220 | - | -€20,220 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €591,661 | +€591,661 | |
| Remuneration, social security and pensions | 62 | €38,711 | €44,741 | +€6,030 | +15.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €24,040 | €22,269 | -€1,771 | -7.4% |
| Other operating charges | 640/8 | €6,900 | €2,376 | -€4,524 | -65.6% |
| Gross operating margin | 9900 | €127,795 | €134,761 | +€6,966 | +5.5% |
| Operating profit (loss) | 9901 | €58,144 | €65,375 | +€7,231 | +12.4% |
| Financial income | 75/76B | €4 | €2 | -€1 | -37.8% |
| Recurring financial income | 75 | €4 | €2 | -€1 | -37.8% |
| Financial charges | 65/66B | €13,511 | €8,461 | -€5,050 | -37.4% |
| Recurring financial charges | 65 | €13,511 | €8,461 | -€5,050 | -37.4% |
| Profit (loss) for the period before taxes | 9903 | €44,637 | €56,916 | +€12,280 | +27.5% |
| Income taxes | 67/77 | €13,136 | - | -€13,136 | |
| Profit (loss) for the period | 9904 | €31,500 | €56,916 | +€25,416 | +80.7% |
| Profit (loss) for the period to be appropriated | 9905 | €31,500 | €56,916 | +€25,416 | +80.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.