BCHIRI: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BCHIRI
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€85,496
up €85,496 (+19.1%), from €447,204 to €532,700
- Debts after one year -€83,348
no longer reported in 2024 (was €83,348)
- Depreciation -€23,160
no longer reported in 2024 (was €23,160)
- Gross operating margin -€18,743
no longer reported in 2024 (was €18,743)
- Financial charges -€698
no longer reported in 2024 (was €698)
From the 2023 result to the 2024 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,446,828 | €1,446,828 | = | 0.0% |
| Fixed assets | 21/28 | €1,446,805 | €1,446,805 | = | 0.0% |
| Intangible fixed assets | 21 | €25,000 | €25,000 | = | 0.0% |
| Tangible fixed assets | 22/27 | €1,421,805 | €1,421,805 | = | 0.0% |
| Land and buildings | 22 | €1,418,429 | €1,418,429 | = | 0.0% |
| Plant, machinery and equipment | 23 | €3,376 | €3,376 | = | 0.0% |
| Current assets | 29/58 | €23 | €23 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €23 | €23 | = | 0.0% |
| Total equity and liabilities | 10/49 | €1,446,828 | €1,446,828 | = | 0.0% |
| Equity | 10/15 | €914,128 | €914,128 | = | 0.0% |
| Contributions | 10/11 | €90,000 | €90,000 | = | 0.0% |
| Capital | 10 | €90,000 | €90,000 | = | 0.0% |
| Issued capital | 100 | €90,000 | €90,000 | = | 0.0% |
| Revaluation surpluses | 12 | €818,785 | €818,785 | = | 0.0% |
| Reserves | 13 | €9,000 | €9,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €9,000 | €9,000 | = | 0.0% |
| Legal reserve | 130 | €9,000 | €9,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,657 | -€3,657 | = | 0.0% |
| Amounts payable | 17/49 | €532,700 | €532,700 | = | 0.0% |
| Amounts payable after more than one year | 17 | €83,348 | - | -€83,348 | |
| Financial debts | 170/4 | €83,348 | - | -€83,348 | |
| Amounts payable within one year | 42/48 | €449,352 | €532,700 | +€83,348 | +18.5% |
| Current portion of amounts payable after more than one year | 42 | €2,148 | - | -€2,148 | |
| Other amounts payable | 47/48 | €447,204 | €532,700 | +€85,496 | +19.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €23,160 | - | -€23,160 | |
| Gross operating margin | 9900 | €18,743 | - | -€18,743 | |
| Operating profit (loss) | 9901 | -€4,417 | - | +€4,417 | |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €698 | - | -€698 | |
| Recurring financial charges | 65 | €698 | - | -€698 | |
| Profit (loss) for the period before taxes | 9903 | -€5,114 | - | +€5,114 | |
| Profit (loss) for the period | 9904 | -€5,114 | - | +€5,114 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,114 | - | +€5,114 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.