Skip to content

BCB Bart Bollen: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BCB Bart Bollen

BE 0738.496.929
NACE 85.510, Sports and recreation education
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€14,652
2024 · -€4,642-€10,010
Equity
€94,442
2024 · €109,094-€14,652
Cash
€21,403
2024 · €14,883+€6,519
Balance sheet total
€275,280
2024 · €331,168-€55,888

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€59,756

    down €59,756 (-28.1%), from €212,789 to €153,033

    of which Leasing and similar rights: -€57,033

  • Cash +€6,519

    up €6,519 (+43.8%), from €14,883 to €21,403

    mainly Depreciation (+€59,756) and Receivables within one year (+€5,562)

  • Receivables within one year -€5,562

    down €5,562 (-5.6%), from €99,552 to €93,990

    of which Trade receivables: -€15,309

Equity and liabilities
  • Debts after one year -€33,108

    down €33,108 (-20.2%), from €164,095 to €130,987

  • Profit (loss) carried forward -€14,652

    down €14,652 (-15.2%), from €96,594 to €81,942

  • Trade debts -€9,874

    down €9,874 (-48.0%), from €20,561 to €10,687

Income statement
  • Gross operating margin -€11,326

    down €11,326 (-17.4%), from €65,232 to €53,906

  • Financial charges -€1,440

    down €1,440 (-14.2%), from €10,174 to €8,734

  • Other operating charges +€1,200

    up €1,200 (+88.5%), from €1,356 to €2,556

  • Financial income +€1,087

    up €1,087 (+60.0%), from €1,811 to €2,898

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,642
Gross operating margin -€11,326
Other operating charges -€1,200
Financial income +€1,087
Financial charges +€1,440
Taxes -€12
Result 2025 -€14,652

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€38,239
Investment €0
Financing -€31,720
Cash 2024 €14,883
Net result for the year -€14,652
Depreciation +€59,756
Receivables within one year +€5,562
Deferred charges and accrued income -€2,910
Trade debts -€9,874
Tax, wage and social debts +€359
Debts after one year -€33,108
Current portion of long-term debt +€1,388
Cash 2025 €21,403
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €331,168 €275,280 -€55,888 -16.9%
Fixed assets 21/28 €212,789 €153,033 -€59,756 -28.1%
Tangible fixed assets 22/27 €212,789 €153,033 -€59,756 -28.1%
Plant, machinery and equipment 23 €4,562 €2,705 -€1,857 -40.7%
Furniture and vehicles 24 €1,970 €1,105 -€865 -43.9%
Leasing and similar rights 25 €206,257 €149,224 -€57,033 -27.7%
Current assets 29/58 €118,379 €122,247 +€3,868 +3.3%
Amounts receivable within one year 40/41 €99,552 €93,990 -€5,562 -5.6%
Trade receivables 40 €34,840 €19,532 -€15,309 -43.9%
Other amounts receivable 41 €64,712 €74,458 +€9,747 +15.1%
Cash at bank and in hand 54/58 €14,883 €21,403 +€6,519 +43.8%
Deferred charges and accrued income 490/1 €3,944 €6,854 +€2,910 +73.8%
Total equity and liabilities 10/49 €331,168 €275,280 -€55,888 -16.9%
Equity 10/15 €109,094 €94,442 -€14,652 -13.4%
Contributions 10/11 €12,500 €12,500 = 0.0%
Contributions outside capital 11 €12,500 €12,500 = 0.0%
Other 1109/19 €12,500 €12,500 = 0.0%
Profit (loss) carried forward 14 €96,594 €81,942 -€14,652 -15.2%
Amounts payable 17/49 €222,073 €180,838 -€41,235 -18.6%
Amounts payable after more than one year 17 €164,095 €130,987 -€33,108 -20.2%
Financial debts 170/4 €164,095 €130,987 -€33,108 -20.2%
Amounts payable within one year 42/48 €57,978 €49,851 -€8,128 -14.0%
Current portion of amounts payable after more than one year 42 €31,720 €33,108 +€1,388 +4.4%
Trade debts 44 €20,561 €10,687 -€9,874 -48.0%
Suppliers 440/4 €20,561 €10,687 -€9,874 -48.0%
Taxes, remuneration and social security 45 €5,697 €6,056 +€359 +6.3%
Taxes 450/3 €5,697 €6,056 +€359 +6.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €59,756 €59,756 = 0.0%
Other operating charges 640/8 €1,356 €2,556 +€1,200 +88.5%
Gross operating margin 9900 €65,232 €53,906 -€11,326 -17.4%
Operating profit (loss) 9901 €4,121 -€8,405 -€12,526
Financial income 75/76B €1,811 €2,898 +€1,087 +60.0%
Recurring financial income 75 €1,811 €2,898 +€1,087 +60.0%
Financial charges 65/66B €10,174 €8,734 -€1,440 -14.2%
Recurring financial charges 65 €10,174 €8,734 -€1,440 -14.2%
Profit (loss) for the period before taxes 9903 -€4,243 -€14,242 -€9,999 -235.7%
Income taxes 67/77 €399 €411 +€12 +2.9%
Profit (loss) for the period 9904 -€4,642 -€14,652 -€10,010 -215.6%
Profit (loss) for the period to be appropriated 9905 -€4,642 -€14,652 -€10,010 -215.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.