BC MEAT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BC MEAT
Largest movements
- Receivables within one year +€82,417
up €82,417 (+12245.2%), from €673 to €83,090
of which Trade receivables: +€83,090
- Cash +€46,827
up €46,827 (+708427.2%), from €7 to €46,834
mainly Trade debts (+€68,013) and Tax, wage and social debts (+€31,667)
- Financial fixed assets +€4,250
new in 2025: €4,250
- Tangible fixed assets +€3,648
new in 2025: €3,648
- Deferred charges and accrued income +€2,002
new in 2025: €2,002
- Trade debts +€68,013
up €68,013 (+12490.8%), from €545 to €68,557
- Tax, wage and social debts +€31,667
new in 2025: €31,667
of which Taxes: +€23,551
- Profit (loss) carried forward +€31,111
up €31,111, from -€4,264 to €26,848
- Other debts +€8,354
up €8,354 (+288.2%), from €2,899 to €11,253
- Gross operating margin +€74,308
up €74,308, from -€664 to €73,644
- Staff costs +€18,319
new in 2025: €18,319
- Other operating charges +€16,685
new in 2025: €16,685
- Taxes +€7,252
new in 2025: €7,252
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €680 | €139,824 | +€139,145 | +20472.4% |
| Fixed assets | 21/28 | - | €7,898 | +€7,898 | |
| Tangible fixed assets | 22/27 | - | €3,648 | +€3,648 | |
| Furniture and vehicles | 24 | - | €3,648 | +€3,648 | |
| Financial fixed assets | 28 | - | €4,250 | +€4,250 | |
| Current assets | 29/58 | €680 | €131,926 | +€131,246 | +19310.3% |
| Amounts receivable within one year | 40/41 | €673 | €83,090 | +€82,417 | +12245.2% |
| Trade receivables | 40 | - | €83,090 | +€83,090 | |
| Other amounts receivable | 41 | €673 | - | -€673 | |
| Cash at bank and in hand | 54/58 | €7 | €46,834 | +€46,827 | +708427.2% |
| Deferred charges and accrued income | 490/1 | - | €2,002 | +€2,002 | |
| Total equity and liabilities | 10/49 | €680 | €139,824 | +€139,145 | +20472.4% |
| Equity | 10/15 | -€2,764 | €28,348 | +€31,111 | |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,264 | €26,848 | +€31,111 | |
| Amounts payable | 17/49 | €3,443 | €111,477 | +€108,033 | +3137.5% |
| Amounts payable within one year | 42/48 | €3,443 | €111,477 | +€108,033 | +3137.5% |
| Trade debts | 44 | €545 | €68,557 | +€68,013 | +12490.8% |
| Suppliers | 440/4 | €545 | €68,557 | +€68,013 | +12490.8% |
| Taxes, remuneration and social security | 45 | - | €31,667 | +€31,667 | |
| Taxes | 450/3 | - | €23,551 | +€23,551 | |
| Remuneration and social security | 454/9 | - | €8,116 | +€8,116 | |
| Other amounts payable | 47/48 | €2,899 | €11,253 | +€8,354 | +288.2% |
| Goods, raw materials, services and sundry goods | 60/61 | €664 | - | -€664 | |
| Remuneration, social security and pensions | 62 | - | €18,319 | +€18,319 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €102 | +€102 | |
| Other operating charges | 640/8 | - | €16,685 | +€16,685 | |
| Gross operating margin | 9900 | -€664 | €73,644 | +€74,308 | |
| Operating profit (loss) | 9901 | -€664 | €38,538 | +€39,202 | |
| Financial charges | 65/66B | €138 | €176 | +€37 | +27.1% |
| Recurring financial charges | 65 | €138 | €176 | +€37 | +27.1% |
| Profit (loss) for the period before taxes | 9903 | -€802 | €38,363 | +€39,165 | |
| Income taxes | 67/77 | - | €7,252 | +€7,252 | |
| Profit (loss) for the period | 9904 | -€802 | €31,111 | +€31,913 | |
| Profit (loss) for the period to be appropriated | 9905 | -€802 | €31,111 | +€31,913 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.