Skip to content

BBI ADVISORY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BBI ADVISORY

BE 0669.713.041
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€30,988
2024 · €28,007+€2,980
Equity
€6,200
2024 · €49,681-€43,481
Cash
€50,933
2024 · €45,877+€5,056
Balance sheet total
€92,299
2024 · €99,858-€7,559

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€9,884

    down €9,884 (-19.4%), from €50,856 to €40,972

    of which Trade receivables: -€6,624

  • Cash +€5,056

    up €5,056 (+11.0%), from €45,877 to €50,933

    mainly Other debts (+€41,745) and Net result for the year (+€30,988)

  • Tangible fixed assets -€1,983

    down €1,983 (-90.9%), from €2,182 to €199

Equity and liabilities
  • Other debts +€41,745

    up €41,745 (+141%), from €29,691 to €71,436

  • Profit (loss) carried forward -€28,007

    down €28,007 (-100%), from €28,007 to €0

  • Reserves -€15,474

    down €15,474 (-100%), from €15,474 to €0

  • Trade debts -€4,702

    down €4,702 (-82.9%), from €5,673 to €971

  • Tax, wage and social debts -€1,122

    down €1,122 (-7.6%), from €14,814 to €13,692

    of which Taxes: -€1,122

Income statement
  • Gross operating margin +€3,854

    up €3,854 (+9.9%), from €38,897 to €42,751

  • Taxes +€761

    up €761 (+9.5%), from €8,037 to €8,797

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €28,007
Gross operating margin +€3,854
Depreciation +€117
Other operating charges -€236
Financial charges +€6
Taxes -€761
Result 2025 €30,988
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€79,524
Investment €0
Financing -€74,469
Cash 2024 €45,877
Net result for the year +€30,988
Depreciation +€1,983
Receivables within one year +€9,884
Deferred charges and accrued income +€747
Trade debts -€4,702
Tax, wage and social debts -€1,122
Other debts +€41,745
Contributions, distributions and other -€74,469
Cash 2025 €50,933
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €99,858 €92,299 -€7,559 -7.6%
Fixed assets 21/28 €2,377 €394 -€1,983 -83.4%
Tangible fixed assets 22/27 €2,182 €199 -€1,983 -90.9%
Furniture and vehicles 24 €2,182 €199 -€1,983 -90.9%
Financial fixed assets 28 €195 €195 = 0.0%
Current assets 29/58 €97,481 €91,905 -€5,576 -5.7%
Amounts receivable within one year 40/41 €50,856 €40,972 -€9,884 -19.4%
Trade receivables 40 €34,393 €27,770 -€6,624 -19.3%
Other amounts receivable 41 €16,463 €13,203 -€3,261 -19.8%
Cash at bank and in hand 54/58 €45,877 €50,933 +€5,056 +11.0%
Deferred charges and accrued income 490/1 €747 - -€747
Total equity and liabilities 10/49 €99,858 €92,299 -€7,559 -7.6%
Equity 10/15 €49,681 €6,200 -€43,481 -87.5%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €15,474 €0 -€15,474 -100%
Distributable reserves 133 €15,474 €0 -€15,474 -100%
Profit (loss) carried forward 14 €28,007 €0 -€28,007 -100%
Amounts payable 17/49 €50,177 €86,099 +€35,922 +71.6%
Amounts payable within one year 42/48 €50,177 €86,099 +€35,922 +71.6%
Trade debts 44 €5,673 €971 -€4,702 -82.9%
Suppliers 440/4 €5,673 €971 -€4,702 -82.9%
Taxes, remuneration and social security 45 €14,814 €13,692 -€1,122 -7.6%
Taxes 450/3 €8,814 €7,692 -€1,122 -12.7%
Remuneration and social security 454/9 €6,000 €6,000 = 0.0%
Other amounts payable 47/48 €29,691 €71,436 +€41,745 +141%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,100 €1,983 -€117 -5.6%
Other operating charges 640/8 €519 €754 +€236 +45.4%
Gross operating margin 9900 €38,897 €42,751 +€3,854 +9.9%
Operating profit (loss) 9901 €36,278 €40,013 +€3,735 +10.3%
Financial charges 65/66B €234 €228 -€6 -2.6%
Recurring financial charges 65 €234 €228 -€6 -2.6%
Profit (loss) for the period before taxes 9903 €36,044 €39,785 +€3,741 +10.4%
Income taxes 67/77 €8,037 €8,797 +€761 +9.5%
Profit (loss) for the period 9904 €28,007 €30,988 +€2,980 +10.6%
Profit (loss) for the period to be appropriated 9905 €28,007 €30,988 +€2,980 +10.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.