Skip to content

BBC Group: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BBC Group

BE 0793.684.385
NACE 47.551, Retail sale of household furniture
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€10,047
2023 · €3,659+€6,387
Equity
€15,706
2023 · €5,659+€10,047
Cash
€6,355
2023 · €4,983+€1,372
Balance sheet total
€85,255
2023 · €42,484+€42,771

Largest movements

2023 to 2024
Assets
  • Stocks and contracts +€44,774

    new in 2024: €44,774

  • Tangible fixed assets -€7,490

    down €7,490 (-20.0%), from €37,450 to €29,960

  • Receivables within one year +€4,115

    up €4,115 (+8058.4%), from €51 to €4,166

  • Cash +€1,372

    up €1,372 (+27.5%), from €4,983 to €6,355

    mainly Trade debts (+€13,767) and Other debts (+€13,539)

Equity and liabilities
  • Trade debts +€13,767

    up €13,767 (+42.3%), from €32,574 to €46,341

  • Other debts +€13,539

    new in 2024: €13,539

  • Profit (loss) carried forward +€10,047

    up €10,047 (+274.6%), from €3,659 to €13,706

  • Tax, wage and social debts +€5,418

    up €5,418 (+127.5%), from €4,251 to €9,670

    of which Taxes: +€5,728

Income statement
  • Purchases and services +€113,822

    up €113,822 (+154.9%), from €73,462 to €187,284

  • Turnover -€90,022

    no longer reported in 2024 (was €90,022)

  • Staff costs -€7,928

    down €7,928 (-93.6%), from €8,472 to €544

  • Depreciation +€7,490

    new in 2024: €7,490

  • Gross operating margin +€4,771

    up €4,771 (+28.8%), from €16,561 to €21,331

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €3,659
Gross operating margin +€4,771
Staff costs +€7,928
Depreciation -€7,490
Other operating charges +€2,709
Financial income -€3
Financial charges -€645
Taxes -€882
Result 2024 €10,047

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,372
Investment €0
Financing +€0
Cash 2023 €4,983
Net result for the year +€10,047
Depreciation +€7,490
Stocks and contracts -€44,774
Receivables within one year -€4,115
Trade debts +€13,767
Tax, wage and social debts +€5,418
Other debts +€13,539
Contributions, distributions and other +€0
Cash 2024 €6,355
Every line side by side 37 lines
Line Code 2023 2024 Change %
Total assets 20/58 €42,484 €85,255 +€42,771 +100.7%
Fixed assets 21/28 €37,450 €29,960 -€7,490 -20.0%
Tangible fixed assets 22/27 €37,450 €29,960 -€7,490 -20.0%
Plant, machinery and equipment 23 €37,450 €29,960 -€7,490 -20.0%
Current assets 29/58 €5,034 €55,295 +€50,261 +998.4%
Stocks and contracts in progress 3 - €44,774 +€44,774
Stocks 30/36 - €44,774 +€44,774
Amounts receivable within one year 40/41 €51 €4,166 +€4,115 +8058.4%
Other amounts receivable 41 €51 €4,166 +€4,115 +8058.4%
Cash at bank and in hand 54/58 €4,983 €6,355 +€1,372 +27.5%
Total equity and liabilities 10/49 €42,484 €85,255 +€42,771 +100.7%
Equity 10/15 €5,659 €15,706 +€10,047 +177.5%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €3,659 €13,706 +€10,047 +274.6%
Amounts payable 17/49 €36,825 €69,550 +€32,725 +88.9%
Amounts payable within one year 42/48 €36,825 €69,550 +€32,725 +88.9%
Trade debts 44 €32,574 €46,341 +€13,767 +42.3%
Suppliers 440/4 €32,574 €46,341 +€13,767 +42.3%
Taxes, remuneration and social security 45 €4,251 €9,670 +€5,418 +127.5%
Taxes 450/3 €3,799 €9,528 +€5,728 +150.8%
Remuneration and social security 454/9 €452 €142 -€310 -68.6%
Other amounts payable 47/48 - €13,539 +€13,539
Turnover 70 €90,022 - -€90,022
Goods, raw materials, services and sundry goods 60/61 €73,462 €187,284 +€113,822 +154.9%
Remuneration, social security and pensions 62 €8,472 €544 -€7,928 -93.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €7,490 +€7,490
Other operating charges 640/8 €2,947 €238 -€2,709 -91.9%
Gross operating margin 9900 €16,561 €21,331 +€4,771 +28.8%
Operating profit (loss) 9901 €5,142 €13,059 +€7,918 +154.0%
Financial income 75/76B €3 - -€3
Recurring financial income 75 €3 - -€3
Financial charges 65/66B €89 €733 +€645 +727.3%
Recurring financial charges 65 €89 €733 +€645 +727.3%
Profit (loss) for the period before taxes 9903 €5,056 €12,326 +€7,270 +143.8%
Income taxes 67/77 €1,397 €2,279 +€882 +63.2%
Profit (loss) for the period 9904 €3,659 €10,047 +€6,387 +174.6%
Profit (loss) for the period to be appropriated 9905 €3,659 €10,047 +€6,387 +174.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.