Skip to content

BAZAR NAJAH: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BAZAR NAJAH

BE 0441.090.474
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€5,890
2024 · €297+€5,593
Equity
€18,042
2024 · €12,152+€5,890
Cash
€7,789
2024 · €14,469-€6,680
Balance sheet total
€43,652
2024 · €47,553-€3,901

Largest movements

2024 to 2025
Assets
  • Cash -€6,680

    down €6,680 (-46.2%), from €14,469 to €7,789

    mainly Investment in fixed assets (net) (-€5,705) and Trade debts (-€5,692)

  • Stocks and contracts -€5,188

    down €5,188 (-25.3%), from €20,492 to €15,304

  • Tangible fixed assets +€4,608

    up €4,608 (+149%), from €3,083 to €7,691

  • Receivables within one year +€3,359

    up €3,359 (+35.3%), from €9,509 to €12,868

Equity and liabilities
  • Profit (loss) carried forward +€5,890

    up €5,890 (+78.8%), from -€7,478 to -€1,588

  • Trade debts -€5,692

    down €5,692 (-25.9%), from €21,968 to €16,277

  • Tax, wage and social debts -€4,100

    down €4,100 (-30.5%), from €13,433 to €9,333

    of which Remuneration and social security: -€7,251

Income statement
  • Gross operating margin +€16,619

    up €16,619 (+36.9%), from €45,034 to €61,652

  • Staff costs +€12,176

    up €12,176 (+29.5%), from €41,250 to €53,427

  • Financial charges -€929

    no longer reported in 2025 (was €929)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €297
Gross operating margin +€16,619
Staff costs -€12,176
Depreciation +€170
Other operating charges +€52
Financial charges +€929
Result 2025 €5,890
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€975
Investment -€5,705
Financing €0
Cash 2024 €14,469
Net result for the year +€5,890
Depreciation +€1,096
Stocks and contracts +€5,188
Receivables within one year -€3,359
Trade debts -€5,692
Tax, wage and social debts -€4,100
Investment in fixed assets (net) -€5,705
Cash 2025 €7,789
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €47,553 €43,652 -€3,901 -8.2%
Fixed assets 21/28 €3,083 €7,691 +€4,608 +149%
Tangible fixed assets 22/27 €3,083 €7,691 +€4,608 +149%
Furniture and vehicles 24 €3,083 €7,691 +€4,608 +149%
Current assets 29/58 €44,470 €35,961 -€8,509 -19.1%
Stocks and contracts in progress 3 €20,492 €15,304 -€5,188 -25.3%
Stocks 30/36 €20,492 €15,304 -€5,188 -25.3%
Amounts receivable within one year 40/41 €9,509 €12,868 +€3,359 +35.3%
Other amounts receivable 41 €9,509 €12,868 +€3,359 +35.3%
Cash at bank and in hand 54/58 €14,469 €7,789 -€6,680 -46.2%
Total equity and liabilities 10/49 €47,553 €43,652 -€3,901 -8.2%
Equity 10/15 €12,152 €18,042 +€5,890 +48.5%
Contributions 10/11 €17,771 €17,771 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€7,478 -€1,588 +€5,890 +78.8%
Amounts payable 17/49 €35,401 €25,610 -€9,791 -27.7%
Amounts payable within one year 42/48 €35,401 €25,610 -€9,791 -27.7%
Trade debts 44 €21,968 €16,277 -€5,692 -25.9%
Suppliers 440/4 €21,968 €16,277 -€5,692 -25.9%
Taxes, remuneration and social security 45 €13,433 €9,333 -€4,100 -30.5%
Taxes 450/3 - €3,151 +€3,151
Remuneration and social security 454/9 €13,433 €6,182 -€7,251 -54.0%
Remuneration, social security and pensions 62 €41,250 €53,427 +€12,176 +29.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,266 €1,096 -€170 -13.4%
Other operating charges 640/8 €1,291 €1,239 -€52 -4.0%
Gross operating margin 9900 €45,034 €61,652 +€16,619 +36.9%
Operating profit (loss) 9901 €1,226 €5,890 +€4,664 +380%
Financial charges 65/66B €929 - -€929
Recurring financial charges 65 €929 - -€929
Profit (loss) for the period before taxes 9903 €297 €5,890 +€5,593 +1,883%
Profit (loss) for the period 9904 €297 €5,890 +€5,593 +1,883%
Profit (loss) for the period to be appropriated 9905 €297 €5,890 +€5,593 +1,883%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.