Battfo: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Battfo
Largest movements
- Cash -€257,706
down €257,706 (-77.9%), from €330,773 to €73,067
mainly Receivables after one year (-€126,288) and Net result for the year (-€103,675)
- Receivables after one year +€126,288
up €126,288 (+3.8%), from €3.3m to €3.5m
- Profit (loss) carried forward -€101,815
down €101,815 (-308.7%), from -€32,977 to -€134,792
- Gross operating margin -€39,899
down €39,899 (-56.3%), from €70,807 to €30,909
- Staff costs +€11,156
up €11,156 (+9.8%), from €113,622 to €124,778
- Financial charges -€2,028
down €2,028 (-29.0%), from €6,981 to €4,953
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,783,857 | €4,640,979 | -€142,878 | -3.0% |
| Fixed assets | 21/28 | €632,227 | €613,294 | -€18,934 | -3.0% |
| Tangible fixed assets | 22/27 | €632,227 | €613,294 | -€18,934 | -3.0% |
| Land and buildings | 22 | €632,227 | €613,294 | -€18,934 | -3.0% |
| Current assets | 29/58 | €4,151,630 | €4,027,686 | -€123,944 | -3.0% |
| Amounts receivable after more than one year | 29 | €3,340,772 | €3,467,060 | +€126,288 | +3.8% |
| Other amounts receivable | 291 | €3,340,772 | €3,467,060 | +€126,288 | +3.8% |
| Stocks and contracts in progress | 3 | €691 | - | -€691 | |
| Stocks | 30/36 | €691 | - | -€691 | |
| Amounts receivable within one year | 40/41 | €470,034 | €476,655 | +€6,621 | +1.4% |
| Trade receivables | 40 | €211,203 | €238,710 | +€27,507 | +13.0% |
| Other amounts receivable | 41 | €258,831 | €237,945 | -€20,886 | -8.1% |
| Cash at bank and in hand | 54/58 | €330,773 | €73,067 | -€257,706 | -77.9% |
| Deferred charges and accrued income | 490/1 | €9,360 | €10,904 | +€1,545 | +16.5% |
| Total equity and liabilities | 10/49 | €4,783,857 | €4,640,979 | -€142,878 | -3.0% |
| Equity | 10/15 | €4,349,283 | €4,245,608 | -€103,675 | -2.4% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €4,369,860 | €4,368,000 | -€1,860 | 0.0% |
| Distributable reserves | 133 | €4,369,860 | €4,368,000 | -€1,860 | 0.0% |
| Profit (loss) carried forward | 14 | -€32,977 | -€134,792 | -€101,815 | -308.7% |
| Amounts payable | 17/49 | €434,574 | €395,371 | -€39,203 | -9.0% |
| Amounts payable after more than one year | 17 | €150,562 | €142,168 | -€8,394 | -5.6% |
| Financial debts | 170/4 | €97,397 | €91,733 | -€5,664 | -5.8% |
| Other amounts payable | 178/9 | €53,165 | €50,435 | -€2,730 | -5.1% |
| Amounts payable within one year | 42/48 | €272,611 | €252,842 | -€19,769 | -7.3% |
| Current portion of amounts payable after more than one year | 42 | €5,419 | €5,883 | +€465 | +8.6% |
| Trade debts | 44 | €210,650 | €212,085 | +€1,436 | +0.7% |
| Suppliers | 440/4 | €210,650 | €212,085 | +€1,436 | +0.7% |
| Taxes, remuneration and social security | 45 | €56,543 | €34,874 | -€21,669 | -38.3% |
| Taxes | 450/3 | €9,950 | €9,370 | -€580 | -5.8% |
| Remuneration and social security | 454/9 | €46,593 | €25,504 | -€21,089 | -45.3% |
| Accrued charges and deferred income | 492/3 | €11,400 | €360 | -€11,040 | -96.8% |
| Remuneration, social security and pensions | 62 | €113,622 | €124,778 | +€11,156 | +9.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €18,665 | €18,934 | +€269 | +1.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €691 | +€691 | |
| Other operating charges | 640/8 | €5,776 | €5,120 | -€657 | -11.4% |
| Gross operating margin | 9900 | €70,807 | €30,909 | -€39,899 | -56.3% |
| Operating profit (loss) | 9901 | -€67,256 | -€118,614 | -€51,358 | -76.4% |
| Financial income | 75/76B | €19,230 | €19,893 | +€662 | +3.4% |
| Recurring financial income | 75 | €19,230 | €19,893 | +€662 | +3.4% |
| Financial charges | 65/66B | €6,981 | €4,953 | -€2,028 | -29.0% |
| Recurring financial charges | 65 | €6,981 | €4,953 | -€2,028 | -29.0% |
| Profit (loss) for the period before taxes | 9903 | -€55,007 | -€103,675 | -€48,667 | -88.5% |
| Income taxes | 67/77 | €193 | - | -€193 | |
| Profit (loss) for the period | 9904 | -€55,200 | -€103,675 | -€48,475 | -87.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€55,200 | -€103,675 | -€48,475 | -87.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.