Skip to content

BATTERIA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BATTERIA

BE 0478.358.468
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€303,443
2024 · €3,360-€306,803
Equity
-€223,628
2024 · €79,815-€303,443
Cash
€49,771
2024 · €25,727+€24,044
Balance sheet total
€1.5m
2024 · €834,090+€634,753

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets +€402,504

    up €402,504 (+65.0%), from €619,361 to €1.0m

  • Receivables within one year +€212,967

    up €212,967 (+127.0%), from €167,656 to €380,624

    of which Other amounts receivable: +€239,424

  • Cash +€24,044

    up €24,044 (+93.5%), from €25,727 to €49,771

    mainly Tax, wage and social debts (+€507,150) and Trade debts (+€225,595)

Equity and liabilities
  • Tax, wage and social debts +€507,150

    up €507,150 (+307.1%), from €165,148 to €672,297

    of which Taxes: +€523,989

  • Profit (loss) carried forward -€303,443

    down €303,443, from €7,954 to -€295,489

  • Trade debts +€225,595

    up €225,595 (+59.0%), from €382,319 to €607,914

  • Current portion of long-term debt +€119,913

    new in 2025: €119,913

  • Debts after one year +€62,141

    up €62,141 (+30.2%), from €205,610 to €267,751

Income statement
  • Gross operating margin -€223,276

    down €223,276 (-74.2%), from €301,017 to €77,741

  • Depreciation +€91,160

    up €91,160 (+136.4%), from €66,845 to €158,005

  • Staff costs -€28,441

    down €28,441 (-14.3%), from €198,628 to €170,188

  • Other operating charges +€27,688

    up €27,688 (+1175.4%), from €2,356 to €30,043

  • Financial charges +€10,969

    up €10,969 (+54.2%), from €20,255 to €31,225

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,360
Gross operating margin -€223,276
Staff costs +€28,441
Depreciation -€91,160
Other operating charges -€27,688
Other operating items +€10,002
Financial income +€8,487
Financial charges -€10,969
Taxes -€640
Result 2025 -€303,443

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€373,635
Investment -€551,517
Financing +€201,926
Cash 2024 €25,727
Net result for the year -€303,443
Depreciation +€158,005
Receivables within one year -€212,967
Deferred charges and accrued income -€4,230
Trade debts +€225,595
Tax, wage and social debts +€507,150
Other debts +€3,526
Investment in fixed assets (net) -€551,517
Debts after one year +€62,141
Current portion of long-term debt +€119,913
Short-term financial debts +€19,871
Cash 2025 €49,771
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €834,090 €1,468,843 +€634,753 +76.1%
Fixed assets 21/28 €640,707 €1,034,219 +€393,512 +61.4%
Intangible fixed assets 21 €619,361 €1,021,865 +€402,504 +65.0%
Tangible fixed assets 22/27 €11,580 €2,588 -€8,992 -77.7%
Furniture and vehicles 24 €11,580 €2,588 -€8,992 -77.7%
Financial fixed assets 28 €9,766 €9,766 = 0.0%
Current assets 29/58 €193,383 €434,624 +€241,241 +124.7%
Amounts receivable within one year 40/41 €167,656 €380,624 +€212,967 +127.0%
Trade receivables 40 €134,500 €108,044 -€26,456 -19.7%
Other amounts receivable 41 €33,156 €272,580 +€239,424 +722.1%
Cash at bank and in hand 54/58 €25,727 €49,771 +€24,044 +93.5%
Deferred charges and accrued income 490/1 - €4,230 +€4,230
Total equity and liabilities 10/49 €834,090 €1,468,843 +€634,753 +76.1%
Equity 10/15 €79,815 -€223,628 -€303,443
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €53,261 €53,261 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €37,500 €37,500 = 0.0%
Distributable reserves 133 €13,901 €13,901 = 0.0%
Profit (loss) carried forward 14 €7,954 -€295,489 -€303,443
Amounts payable 17/49 €754,275 €1,692,472 +€938,197 +124.4%
Amounts payable after more than one year 17 €205,610 €267,751 +€62,141 +30.2%
Other amounts payable 178/9 €205,610 €267,751 +€62,141 +30.2%
Amounts payable within one year 42/48 €548,665 €1,424,721 +€876,055 +159.7%
Current portion of amounts payable after more than one year 42 - €119,913 +€119,913
Financial debts 43 - €19,871 +€19,871
Credit institutions 430/8 - €19,871 +€19,871
Trade debts 44 €382,319 €607,914 +€225,595 +59.0%
Suppliers 440/4 €382,319 €607,914 +€225,595 +59.0%
Taxes, remuneration and social security 45 €165,148 €672,297 +€507,150 +307.1%
Taxes 450/3 €107,636 €631,624 +€523,989 +486.8%
Remuneration and social security 454/9 €57,512 €40,673 -€16,839 -29.3%
Other amounts payable 47/48 €1,199 €4,725 +€3,526 +294.2%
Remuneration, social security and pensions 62 €198,628 €170,188 -€28,441 -14.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €66,845 €158,005 +€91,160 +136.4%
Other operating charges 640/8 €2,356 €30,043 +€27,688 +1175.4%
Non-recurring operating charges 66A €11,032 €1,030 -€10,002 -90.7%
Gross operating margin 9900 €301,017 €77,741 -€223,276 -74.2%
Operating profit (loss) 9901 €22,156 -€281,526 -€303,681
Financial income 75/76B €2,259 €10,747 +€8,487 +375.7%
Recurring financial income 75 €2,259 €10,747 +€8,487 +375.7%
Financial charges 65/66B €20,255 €31,225 +€10,969 +54.2%
Recurring financial charges 65 €20,255 €31,225 +€10,969 +54.2%
Profit (loss) for the period before taxes 9903 €4,160 -€302,003 -€306,163
Income taxes 67/77 €800 €1,440 +€640 +80.0%
Profit (loss) for the period 9904 €3,360 -€303,443 -€306,803
Profit (loss) for the period to be appropriated 9905 €3,360 -€303,443 -€306,803

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.