Skip to content

BATOS ENGINEERING: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BATOS ENGINEERING

BE 0473.676.833
NACE 42.220, Construction of utility projects for electricity and telecommunications
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€18,166
2024 · €22,709-€4,543
Equity
€143,400
2024 · €148,320-€4,920
Cash
€101,674
2024 · €105,804-€4,130
Balance sheet total
€151,855
2024 · €162,189-€10,334

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€7,717

    down €7,717 (-27.7%), from €27,817 to €20,101

    of which Land and buildings: -€6,976

  • Cash -€4,130

    down €4,130 (-3.9%), from €105,804 to €101,674

    mainly Contributions, distributions and other (-€23,086) and Tax, wage and social debts (-€5,202)

  • Receivables within one year +€1,728

    up €1,728 (+18.7%), from €9,217 to €10,945

    of which Trade receivables: +€1,361

Equity and liabilities
  • Tax, wage and social debts -€5,202

    down €5,202 (-46.7%), from €11,132 to €5,930

    of which Taxes: -€5,221

  • Reserves -€4,920

    down €4,920 (-3.8%), from €129,720 to €124,800

    of which Distributable reserves: -€4,920

Income statement
  • Gross operating margin -€6,879

    down €6,879 (-17.0%), from €40,536 to €33,658

  • Taxes -€2,448

    down €2,448 (-26.4%), from €9,260 to €6,812

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €22,709
Gross operating margin -€6,879
Depreciation +€219
Other operating charges -€140
Financial income -€195
Financial charges +€4
Taxes +€2,448
Result 2025 €18,166

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€18,956
Investment €0
Financing -€23,086
Cash 2024 €105,804
Net result for the year +€18,166
Depreciation +€7,717
Stocks and contracts +€235
Receivables within one year -€1,728
Deferred charges and accrued income -€20
Trade debts -€212
Tax, wage and social debts -€5,202
Contributions, distributions and other -€23,086
Cash 2025 €101,674
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €162,189 €151,855 -€10,334 -6.4%
Fixed assets 21/28 €27,817 €20,101 -€7,717 -27.7%
Tangible fixed assets 22/27 €27,817 €20,101 -€7,717 -27.7%
Land and buildings 22 €26,155 €19,179 -€6,976 -26.7%
Plant, machinery and equipment 23 €196 €57 -€139 -70.9%
Furniture and vehicles 24 €1,466 €864 -€602 -41.0%
Current assets 29/58 €134,372 €131,755 -€2,617 -1.9%
Stocks and contracts in progress 3 €17,663 €17,428 -€235 -1.3%
Stocks 30/36 €17,663 €17,428 -€235 -1.3%
Amounts receivable within one year 40/41 €9,217 €10,945 +€1,728 +18.7%
Trade receivables 40 €9,217 €10,578 +€1,361 +14.8%
Other amounts receivable 41 - €367 +€367
Cash at bank and in hand 54/58 €105,804 €101,674 -€4,130 -3.9%
Deferred charges and accrued income 490/1 €1,688 €1,708 +€20 +1.2%
Total equity and liabilities 10/49 €162,189 €151,855 -€10,334 -6.4%
Equity 10/15 €148,320 €143,400 -€4,920 -3.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €129,720 €124,800 -€4,920 -3.8%
Tax-exempt reserves 132 €503 €503 = 0.0%
Distributable reserves 133 €129,217 €124,297 -€4,920 -3.8%
Amounts payable 17/49 €13,869 €8,455 -€5,414 -39.0%
Amounts payable within one year 42/48 €13,869 €8,455 -€5,414 -39.0%
Trade debts 44 €2,738 €2,526 -€212 -7.7%
Suppliers 440/4 €2,738 €2,526 -€212 -7.7%
Taxes, remuneration and social security 45 €11,132 €5,930 -€5,202 -46.7%
Taxes 450/3 €8,407 €3,186 -€5,221 -62.1%
Remuneration and social security 454/9 €2,724 €2,743 +€19 +0.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,936 €7,717 -€219 -2.8%
Other operating charges 640/8 €1,291 €1,431 +€140 +10.9%
Gross operating margin 9900 €40,536 €33,658 -€6,879 -17.0%
Operating profit (loss) 9901 €31,310 €24,510 -€6,800 -21.7%
Financial income 75/76B €704 €509 -€195 -27.7%
Recurring financial income 75 €704 €509 -€195 -27.7%
Financial charges 65/66B €44 €41 -€4 -8.8%
Recurring financial charges 65 €44 €41 -€4 -8.8%
Profit (loss) for the period before taxes 9903 €31,969 €24,978 -€6,991 -21.9%
Income taxes 67/77 €9,260 €6,812 -€2,448 -26.4%
Profit (loss) for the period 9904 €22,709 €18,166 -€4,543 -20.0%
Profit (loss) for the period to be appropriated 9905 €22,709 €18,166 -€4,543 -20.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.