Skip to content

BATISSERVICES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BATISSERVICES

BE 0804.538.190
NACE 96.230, Day spas, saunas and steam baths
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€681
2024 · -€9,177+€9,858
Equity
€16,504
2024 · €15,823+€681
Cash
€9,748
2024 · €13,332-€3,584
Balance sheet total
€40,481
2024 · €50,408-€9,927

Largest movements

2024 to 2025
Assets
  • Current investments +€4,523

    new in 2025: €4,523

  • Financial fixed assets -€4,320

    down €4,320 (-96.0%), from €4,500 to €180

  • Intangible fixed assets -€4,000

    down €4,000 (-20.1%), from €19,863 to €15,863

  • Cash -€3,584

    down €3,584 (-26.9%), from €13,332 to €9,748

    mainly Other debts (-€12,330) and Current investments (-€4,523)

  • Tangible fixed assets -€2,636

    down €2,636 (-21.1%), from €12,473 to €9,837

Equity and liabilities
  • Other debts -€12,330

    down €12,330 (-36.0%), from €34,247 to €21,917

  • Tax, wage and social debts +€1,369

    up €1,369 (+405.0%), from €338 to €1,707

  • Profit (loss) carried forward +€681

    up €681 (+7.4%), from -€9,177 to -€8,496

Income statement
  • Gross operating margin +€15,754

    up €15,754, from -€5,189 to €10,565

  • Depreciation +€4,124

    up €4,124 (+116.7%), from €3,535 to €7,659

  • Financial charges +€1,176

    up €1,176 (+401.2%), from €293 to €1,469

  • Taxes +€789

    new in 2025: €789

  • Other operating charges -€160

    no longer reported in 2025 (was €160)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€9,177
Gross operating margin +€15,754
Depreciation -€4,124
Other operating charges +€160
Financial income +€32
Financial charges -€1,176
Taxes -€789
Result 2025 €681

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,358
Investment -€1,227
Financing +€0
Cash 2024 €13,332
Net result for the year +€681
Depreciation +€7,659
Receivables within one year +€240
Deferred charges and accrued income -€330
Trade debts +€353
Tax, wage and social debts +€1,369
Other debts -€12,330
Investment in fixed assets (net) +€3,296
Current investments -€4,523
Contributions, distributions and other +€0
Cash 2025 €9,748
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €50,408 €40,481 -€9,927 -19.7%
Fixed assets 21/28 €36,836 €25,880 -€10,956 -29.7%
Intangible fixed assets 21 €19,863 €15,863 -€4,000 -20.1%
Tangible fixed assets 22/27 €12,473 €9,837 -€2,636 -21.1%
Plant, machinery and equipment 23 €12,473 €9,837 -€2,636 -21.1%
Financial fixed assets 28 €4,500 €180 -€4,320 -96.0%
Current assets 29/58 €13,572 €14,601 +€1,029 +7.6%
Amounts receivable within one year 40/41 €240 - -€240
Trade receivables 40 €240 - -€240
Current investments 50/53 - €4,523 +€4,523
Cash at bank and in hand 54/58 €13,332 €9,748 -€3,584 -26.9%
Deferred charges and accrued income 490/1 - €330 +€330
Total equity and liabilities 10/49 €50,408 €40,481 -€9,927 -19.7%
Equity 10/15 €15,823 €16,504 +€681 +4.3%
Contributions 10/11 €25,000 €25,000 = 0.0%
Profit (loss) carried forward 14 -€9,177 -€8,496 +€681 +7.4%
Amounts payable 17/49 €34,585 €23,977 -€10,608 -30.7%
Amounts payable within one year 42/48 €34,585 €23,977 -€10,608 -30.7%
Trade debts 44 - €353 +€353
Suppliers 440/4 - €353 +€353
Taxes, remuneration and social security 45 €338 €1,707 +€1,369 +405.0%
Taxes 450/3 €338 €1,707 +€1,369 +405.0%
Other amounts payable 47/48 €34,247 €21,917 -€12,330 -36.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,535 €7,659 +€4,124 +116.7%
Other operating charges 640/8 €160 - -€160
Gross operating margin 9900 -€5,189 €10,565 +€15,754
Operating profit (loss) 9901 -€8,884 €2,906 +€11,790
Financial income 75/76B - €32 +€32
Recurring financial income 75 - €32 +€32
Financial charges 65/66B €293 €1,469 +€1,176 +401.2%
Recurring financial charges 65 €293 €1,469 +€1,176 +401.2%
Profit (loss) for the period before taxes 9903 -€9,177 €1,470 +€10,647
Income taxes 67/77 - €789 +€789
Profit (loss) for the period 9904 -€9,177 €681 +€9,858
Profit (loss) for the period to be appropriated 9905 -€9,177 €681 +€9,858

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.