Skip to content

BATIM: what changed

What changed

BATIM

BE 0420.672.271
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€102,984
2024 · €381,883-€484,867
Equity
€1.3m
2024 · €1.4m-€102,984
Cash
€10,405
2024 · €9,348+€1,057
Balance sheet total
€11.7m
2024 · €12.4m-€687,347

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€355,702

    down €355,702 (-3.8%), from €9.4m to €9.1m

    of which Land and buildings: -€358,622

  • Stocks and contracts -€276,115

    down €276,115 (-18.3%), from €1.5m to €1.2m

Equity and liabilities
  • Debts after one year -€346,586

    down €346,586 (-7.9%), from €4.4m to €4.0m

    of which Financial debts: -€350,000

Income statement
  • Turnover -€1.6m

    down €1.6m (-73.4%), from €2.2m to €597,036

  • Goods and materials -€157,499

    down €157,499 (-46.9%), from €335,895 to €178,396

  • Taxes -€131,861

    down €131,861 (-99.8%), from €132,161 to €300

  • Financial charges -€120,342

    down €120,342 (-24.3%), from €494,727 to €374,384

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €381,883
Turnover -€1.6m
Other operating income +€5,488
Goods and materials +€157,499
Services and other goods -€12,799
Depreciation -€5,959
Other operating charges -€2,408
Other operating items +€766,756
Financial income -€30
Financial charges +€120,342
Taxes +€131,861
Result 2025 -€102,984
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€419,757
Investment -€55,448
Financing -€363,253
Cash 2024 €9,348
Net result for the year -€102,984
Depreciation +€411,149
Stocks and contracts +€276,115
Receivables within one year +€31,820
Deferred charges and accrued income +€24,767
Trade debts +€489
Tax, wage and social debts -€25,433
Advances received +€1,377
Other debts -€115,639
Accrued charges and deferred income -€81,905
Investment in fixed assets (net) -€55,448
Debts after one year -€346,586
Current portion of long-term debt -€16,667
Cash 2025 €10,405
brings cash intakes cash out
Every line side by side 65 lines
Line Code 2024 2025 Change %
Total assets 20/58 €12,376,293 €11,688,946 -€687,347 -5.6%
Fixed assets 21/28 €10,705,673 €10,349,972 -€355,702 -3.3%
Intangible fixed assets 21 €0 €0 =
Tangible fixed assets 22/27 €9,431,681 €9,075,980 -€355,702 -3.8%
Land and buildings 22 €9,347,178 €8,988,557 -€358,622 -3.8%
Plant, machinery and equipment 23 €0 €0 =
Furniture and vehicles 24 €0 €0 =
Assets under construction and advance payments 27 €84,503 €87,423 +€2,920 +3.5%
Financial fixed assets 28 €1,273,992 €1,273,992 = 0.0%
Affiliated companies 280/1 €1,273,992 €1,273,992 = 0.0%
Participating interests 280 €1,273,992 €1,273,992 = 0.0%
Current assets 29/58 €1,670,620 €1,338,974 -€331,645 -19.9%
Stocks and contracts in progress 3 €1,510,768 €1,234,653 -€276,115 -18.3%
Contracts in progress 37 €1,510,768 €1,234,653 -€276,115 -18.3%
Amounts receivable within one year 40/41 €124,078 €92,258 -€31,820 -25.6%
Trade receivables 40 €57,639 €72,258 +€14,619 +25.4%
Other amounts receivable 41 €66,439 €20,000 -€46,439 -69.9%
Cash at bank and in hand 54/58 €9,348 €10,405 +€1,057 +11.3%
Deferred charges and accrued income 490/1 €26,426 €1,659 -€24,767 -93.7%
Total equity and liabilities 10/49 €12,376,293 €11,688,946 -€687,347 -5.6%
Equity 10/15 €1,431,878 €1,328,894 -€102,984 -7.2%
Contributions 10/11 €241,163 €241,163 = 0.0%
Capital 10 €241,163 €241,163 = 0.0%
Issued capital 100 €241,163 €241,163 = 0.0%
Reserves 13 €1,190,715 €1,087,731 -€102,984 -8.6%
Non-distributable reserves 130/1 €24,116 €24,116 = 0.0%
Legal reserve 130 €24,116 €24,116 = 0.0%
Distributable reserves 133 €1,166,599 €1,063,615 -€102,984 -8.8%
Amounts payable 17/49 €10,944,415 €10,360,052 -€584,363 -5.3%
Amounts payable after more than one year 17 €4,361,933 €4,015,347 -€346,586 -7.9%
Financial debts 170/4 €4,343,333 €3,993,333 -€350,000 -8.1%
Credit institutions 173 €4,343,333 €3,993,333 -€350,000 -8.1%
Other amounts payable 178/9 €18,600 €22,014 +€3,414 +18.4%
Amounts payable within one year 42/48 €6,262,465 €6,106,593 -€155,872 -2.5%
Current portion of amounts payable after more than one year 42 €379,167 €362,500 -€16,667 -4.4%
Trade debts 44 €25,674 €26,162 +€489 +1.9%
Suppliers 440/4 €25,674 €26,162 +€489 +1.9%
Advances received on contracts in progress 46 - €1,377 +€1,377
Taxes, remuneration and social security 45 €32,281 €6,848 -€25,433 -78.8%
Taxes 450/3 €32,281 €6,848 -€25,433 -78.8%
Other amounts payable 47/48 €5,825,344 €5,709,705 -€115,639 -2.0%
Accrued charges and deferred income 492/3 €320,017 €238,112 -€81,905 -25.6%
Operating income 70/76A €2,112,814 €1,239,441 -€873,374 -41.3%
Turnover 70 €2,242,654 €597,036 -€1.6m -73.4%
Change in stocks of work in progress, finished goods and contracts in progress 71 -€1,012,379 -€245,624 +€766,756 +75.7%
Other operating income 74 €882,540 €888,028 +€5,488 +0.6%
Operating charges 60/66A €1,104,073 €967,740 -€136,333 -12.3%
Goods for resale, raw materials and consumables 60 €335,895 €178,396 -€157,499 -46.9%
Purchases 600/8 €335,895 €178,396 -€157,499 -46.9%
Services and other goods 61 €295,063 €307,862 +€12,799 +4.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €405,190 €411,149 +€5,959 +1.5%
Other operating charges 640/8 €67,925 €70,333 +€2,408 +3.5%
Operating profit (loss) 9901 €1,008,741 €271,701 -€737,041 -73.1%
Financial income 75/76B €30 - -€30
Recurring financial income 75 €30 - -€30
Other financial income 752/9 €30 - -€30
Financial charges 65/66B €494,727 €374,384 -€120,342 -24.3%
Recurring financial charges 65 €494,727 €374,384 -€120,342 -24.3%
Debt charges 650 €492,716 €373,634 -€119,082 -24.2%
Other financial charges 652/9 €2,011 €750 -€1,260 -62.7%
Profit (loss) for the period before taxes 9903 €514,044 -€102,684 -€616,728
Income taxes 67/77 €132,161 €300 -€131,861 -99.8%
Taxes 670/3 €132,161 €300 -€131,861 -99.8%
Profit (loss) for the period 9904 €381,883 -€102,984 -€484,867
Profit (loss) for the period to be appropriated 9905 €381,883 -€102,984 -€484,867
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.