Skip to content

BATICHAM: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BATICHAM

BE 0864.182.502
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€11,544
2024 · -€15,513+€3,969
Equity
€115,316
2024 · €126,861-€11,544
Cash
€9,263
2024 · €11,814-€2,551
Balance sheet total
€685,354
2024 · €715,147-€29,793

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€27,242

    down €27,242 (-3.9%), from €703,333 to €676,092

Equity and liabilities
  • Debts after one year -€19,037

    down €19,037 (-9.9%), from €192,873 to €173,836

  • Profit (loss) carried forward -€11,544

    down €11,544 (-6.7%), from -€173,139 to -€184,684

Income statement
  • Gross operating margin +€3,521

    up €3,521 (+13.9%), from €25,309 to €28,830

  • Other operating charges -€849

    down €849 (-16.4%), from €5,176 to €4,327

  • Financial charges +€401

    up €401 (+4.8%), from €8,405 to €8,805

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€15,513
Gross operating margin +€3,521
Other operating charges +€849
Financial charges -€401
Result 2025 -€11,544

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,698
Investment €0
Financing -€18,248
Cash 2024 €11,814
Net result for the year -€11,544
Depreciation +€27,242
Debts after one year -€19,037
Current portion of long-term debt +€789
Cash 2025 €9,263
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €715,147 €685,354 -€29,793 -4.2%
Fixed assets 21/28 €703,333 €676,092 -€27,242 -3.9%
Tangible fixed assets 22/27 €703,333 €676,092 -€27,242 -3.9%
Land and buildings 22 €703,333 €676,092 -€27,242 -3.9%
Current assets 29/58 €11,814 €9,263 -€2,551 -21.6%
Cash at bank and in hand 54/58 €11,814 €9,263 -€2,551 -21.6%
Total equity and liabilities 10/49 €715,147 €685,354 -€29,793 -4.2%
Equity 10/15 €126,861 €115,316 -€11,544 -9.1%
Contributions 10/11 €300,000 €300,000 = 0.0%
Profit (loss) carried forward 14 -€173,139 -€184,684 -€11,544 -6.7%
Amounts payable 17/49 €588,286 €570,038 -€18,248 -3.1%
Amounts payable after more than one year 17 €192,873 €173,836 -€19,037 -9.9%
Financial debts 170/4 €192,873 €173,836 -€19,037 -9.9%
Amounts payable within one year 42/48 €395,413 €396,202 +€789 +0.2%
Current portion of amounts payable after more than one year 42 €18,248 €19,037 +€789 +4.3%
Financial debts 43 €0 €0 =
Credit institutions 430/8 €0 €0 =
Trade debts 44 €409 €409 = 0.0%
Suppliers 440/4 €409 €409 = 0.0%
Other amounts payable 47/48 €376,756 €376,756 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,242 €27,242 = 0.0%
Other operating charges 640/8 €5,176 €4,327 -€849 -16.4%
Gross operating margin 9900 €25,309 €28,830 +€3,521 +13.9%
Operating profit (loss) 9901 -€7,109 -€2,739 +€4,370 +61.5%
Financial charges 65/66B €8,405 €8,805 +€401 +4.8%
Recurring financial charges 65 €8,405 €8,805 +€401 +4.8%
Profit (loss) for the period before taxes 9903 -€15,513 -€11,544 +€3,969 +25.6%
Profit (loss) for the period 9904 -€15,513 -€11,544 +€3,969 +25.6%
Profit (loss) for the period to be appropriated 9905 -€15,513 -€11,544 +€3,969 +25.6%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.