BATI CONFORT PLUS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BATI CONFORT PLUS
Largest movements
- Stocks and contracts +€356,332
up €356,332 (+67.7%), from €526,625 to €882,957
- Short-term financial debts +€346,195
up €346,195 (+103%), from €335,000 to €681,195
- Gross operating margin +€23,718
up €23,718, from -€601 to €23,117
- Financial charges +€12,675
up €12,675 (+115%), from €11,003 to €23,678
- Financial income -€2,799
down €2,799 (-74.6%), from €3,752 to €953
- Depreciation -€563
down €563 (-25.3%), from €2,222 to €1,659
- Taxes +€495
up €495, from -€191 to €304
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €593,832 | €950,577 | +€356,745 | +60.1% |
| Fixed assets | 21/28 | €2,793 | €2,177 | -€616 | -22.0% |
| Tangible fixed assets | 22/27 | €2,793 | €2,177 | -€616 | -22.0% |
| Plant, machinery and equipment | 23 | €1,485 | €538 | -€947 | -63.8% |
| Furniture and vehicles | 24 | €1,308 | €1,639 | +€332 | +25.4% |
| Current assets | 29/58 | €591,039 | €948,400 | +€357,361 | +60.5% |
| Stocks and contracts in progress | 3 | €526,625 | €882,957 | +€356,332 | +67.7% |
| Stocks | 30/36 | €526,625 | €882,957 | +€356,332 | +67.7% |
| Amounts receivable within one year | 40/41 | €24,213 | €19,439 | -€4,775 | -19.7% |
| Trade receivables | 40 | €14,349 | €13,338 | -€1,010 | -7.0% |
| Other amounts receivable | 41 | €9,865 | €6,100 | -€3,764 | -38.2% |
| Cash at bank and in hand | 54/58 | €39,748 | €45,850 | +€6,102 | +15.4% |
| Deferred charges and accrued income | 490/1 | €453 | €154 | -€299 | -66.0% |
| Total equity and liabilities | 10/49 | €593,832 | €950,577 | +€356,745 | +60.1% |
| Equity | 10/15 | €16,993 | €14,327 | -€2,666 | -15.7% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12,993 | €10,327 | -€2,666 | -20.5% |
| Amounts payable | 17/49 | €576,839 | €936,250 | +€359,411 | +62.3% |
| Amounts payable within one year | 42/48 | €576,839 | €936,250 | +€359,411 | +62.3% |
| Financial debts | 43 | €335,000 | €681,195 | +€346,195 | +103% |
| Credit institutions | 430/8 | €335,000 | €681,195 | +€346,195 | +103% |
| Trade debts | 44 | €17,493 | €24,366 | +€6,872 | +39.3% |
| Suppliers | 440/4 | €17,493 | €24,366 | +€6,872 | +39.3% |
| Taxes, remuneration and social security | 45 | €2,109 | €0 | -€2,109 | -100% |
| Taxes | 450/3 | €2,109 | €0 | -€2,109 | -100% |
| Remuneration and social security | 454/9 | €0 | €0 | = | |
| Other amounts payable | 47/48 | €222,237 | €230,689 | +€8,453 | +3.8% |
| Turnover | 70 | - | €0 | = | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €0 | = | |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,222 | €1,659 | -€563 | -25.3% |
| Other operating charges | 640/8 | €1,229 | €1,095 | -€134 | -10.9% |
| Gross operating margin | 9900 | -€601 | €23,117 | +€23,718 | |
| Operating profit (loss) | 9901 | -€4,053 | €20,363 | +€24,416 | |
| Financial income | 75/76B | €3,752 | €953 | -€2,799 | -74.6% |
| Recurring financial income | 75 | €3,752 | €953 | -€2,799 | -74.6% |
| Financial charges | 65/66B | €11,003 | €23,678 | +€12,675 | +115% |
| Recurring financial charges | 65 | €11,003 | €23,678 | +€12,675 | +115% |
| Profit (loss) for the period before taxes | 9903 | -€11,303 | -€2,362 | +€8,941 | +79.1% |
| Income taxes | 67/77 | -€191 | €304 | +€495 | |
| Profit (loss) for the period | 9904 | -€11,112 | -€2,666 | +€8,446 | +76.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€11,112 | -€2,666 | +€8,446 | +76.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.