Skip to content

Bataclan: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Bataclan

BE 0415.999.643
NACE 88.999, Other social work without accommodation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€40,872
2024 · €8,574+€32,298
Equity
-€25,259
2024 · -€65,772+€40,513
Cash
€47,569
2024 · €25,291+€22,278
Balance sheet total
€232,599
2024 · €239,069-€6,470

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€40,765

    down €40,765 (-28.0%), from €145,552 to €104,787

    of which Trade receivables: -€91,749

  • Cash +€22,278

    up €22,278 (+88.1%), from €25,291 to €47,569

    mainly Net result for the year (+€40,872) and Receivables within one year (+€40,765)

  • Deferred charges and accrued income +€20,089

    up €20,089 (+138%), from €14,518 to €34,607

  • Tangible fixed assets -€8,067

    down €8,067 (-15.0%), from €53,703 to €45,636

    of which Other tangible fixed assets: -€9,462

Equity and liabilities
  • Profit (loss) carried forward +€40,872

    up €40,872 (+52.4%), from -€78,046 to -€37,174

  • Debts within one year -€32,006

    down €32,006 (-11.6%), from €275,887 to €243,881

    of which Trade debts: -€66,590

  • Accrued charges and deferred income -€8,476

    down €8,476 (-94.7%), from €8,953 to €477

  • Debts after one year -€6,500

    down €6,500 (-32.5%), from €20,001 to €13,501

Income statement
  • Purchases and services +€200,281

    new in 2025: €200,281

  • Turnover +€87,133

    new in 2025: €87,133

  • Gross operating margin +€49,722

    up €49,722 (+5.8%), from €863,640 to €913,362

  • Staff costs +€21,844

    up €21,844 (+2.6%), from €828,851 to €850,695

  • Other operating charges -€11,386

    down €11,386 (-67.3%), from €16,917 to €5,531

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €8,574
Gross operating margin +€49,722
Staff costs -€21,844
Depreciation -€3,679
Other operating charges +€11,386
Other operating items -€1,566
Financial charges -€1,721
Result 2025 €40,872
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€30,259
Investment -€1,121
Financing -€6,859
Cash 2024 €25,291
Net result for the year +€40,872
Depreciation +€9,188
Stocks and contracts +€5
Receivables within one year +€40,765
Deferred charges and accrued income -€20,089
Debts within one year -€32,006
Accrued charges and deferred income -€8,476
Investment in fixed assets (net) -€1,121
Debts after one year -€6,500
Contributions, distributions and other -€359
Cash 2025 €47,569
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €239,069 €232,599 -€6,470 -2.7%
Fixed assets 21/28 €53,703 €45,636 -€8,067 -15.0%
Tangible fixed assets 22/27 €53,703 €45,636 -€8,067 -15.0%
Land and buildings 22 €22,561 €21,809 -€752 -3.3%
Plant, machinery and equipment 23 €13,878 €16,283 +€2,405 +17.3%
Furniture and vehicles 24 €7,802 €7,545 -€257 -3.3%
Other tangible fixed assets 26 €9,462 - -€9,462
Current assets 29/58 €185,366 €186,963 +€1,597 +0.9%
Stocks and contracts in progress 3 €5 - -€5
Stocks 30/36 €5 - -€5
Amounts receivable within one year 40/41 €145,552 €104,787 -€40,765 -28.0%
Trade receivables 40 €97,874 €6,125 -€91,749 -93.7%
Other amounts receivable 41 €47,678 €98,662 +€50,984 +107%
Cash at bank and in hand 54/58 €25,291 €47,569 +€22,278 +88.1%
Deferred charges and accrued income 490/1 €14,518 €34,607 +€20,089 +138%
Total equity and liabilities 10/49 €239,069 €232,599 -€6,470 -2.7%
Equity 10/15 -€65,772 -€25,259 +€40,513 +61.6%
Reserves 13 €9,402 €9,402 +€0 0.0%
Profit (loss) carried forward 14 -€78,046 -€37,174 +€40,872 +52.4%
Investment grants 15 €2,872 €2,513 -€359 -12.5%
Amounts payable 17/49 €304,841 €257,858 -€46,983 -15.4%
Amounts payable after more than one year 17 €20,001 €13,501 -€6,500 -32.5%
Financial debts 170/4 €20,001 €13,501 -€6,500 -32.5%
Amounts payable within one year 42/48 €275,887 €243,881 -€32,006 -11.6%
Current portion of amounts payable after more than one year 42 €55,000 €6,000 -€49,000 -89.1%
Financial debts 43 - €50,000 +€50,000
Other loans 439 - €50,000 +€50,000
Trade debts 44 €88,673 €22,083 -€66,590 -75.1%
Suppliers 440/4 €88,673 €22,083 -€66,590 -75.1%
Taxes, remuneration and social security 45 €132,214 €136,550 +€4,336 +3.3%
Taxes 450/3 €25,667 €29,673 +€4,006 +15.6%
Remuneration and social security 454/9 €106,547 €106,877 +€330 +0.3%
Accrued charges and deferred income 492/3 €8,953 €477 -€8,476 -94.7%
Turnover 70 - €87,133 +€87,133
Membership fees, donations, legacies and grants 73 - €877,558 +€877,558
Non-recurring operating income 76A - €30,686 +€30,686
Goods, raw materials, services and sundry goods 60/61 - €200,281 +€200,281
Remuneration, social security and pensions 62 €828,851 €850,695 +€21,844 +2.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,509 €9,188 +€3,679 +66.8%
Other operating charges 640/8 €16,917 €5,531 -€11,386 -67.3%
Non-recurring operating charges 66A €2,434 €4,000 +€1,566 +64.3%
Gross operating margin 9900 €863,640 €913,362 +€49,722 +5.8%
Operating profit (loss) 9901 €9,929 €43,948 +€34,019 +343%
Financial income 75/76B - €0 =
Recurring financial income 75 - €0 =
Non-recurring financial income 76B - €0 =
Financial charges 65/66B €1,355 €3,076 +€1,721 +127%
Recurring financial charges 65 €1,355 €3,076 +€1,721 +127%
Profit (loss) for the period before taxes 9903 €8,574 €40,872 +€32,298 +377%
Profit (loss) for the period 9904 €8,574 €40,872 +€32,298 +377%
Profit (loss) for the period to be appropriated 9905 €8,574 €40,872 +€32,298 +377%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.